company

GODTRENING AS

5350 BRATTHOLMEN

Finances

Share Ownership

Return on Equity

16,36 %

Current Ratio

1,03

Debt-to-Equity Ratio

−1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	168 000	14 000	60 000
Net Income	−35 000	30 000	−26 000	−111 000
Total Assets	435 000	304 000	178 000	154 000
Total Equity	−214 000	−179 000	−209 000	−183 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	168 000	14 000	60 000
Expenditure	36 000	48 000	41 000	171 000
Operating Profit	−35 000	119 000	−26 000	−111 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−35 000	119 000	−26 000	−111 000
Tax	0	89 000	0	0
Net Income	−35 000	30 000	−26 000	−111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	170 000	0	0
Total Current Assets	425 000	134 000	178 000	154 000
Total Assets	435 000	304 000	178 000	154 000
Total Retained Equity	−314 000	−279 000	−309 000	−283 000
Total Equity	−214 000	−179 000	−209 000	−183 000
Total Long-Term Debt	235 000	169 000	169 000	169 000
Total Current Debt	414 000	314 000	219 000	169 000
Total Equity and Debt	435 000	304 000	178 000	154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	168 000	14 000	10 000
Other Income	0	0	0	50 000
Revenue	0	168 000	14 000	60 000
Cost of Goods Sold	0	1 000	4 000	0
Salary Costs	6 000	−8 000	5 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	48 000	41 000	171 000
Operating Profit	−35 000	119 000	−26 000	−111 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−35 000	30 000	−26 000	−111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	170 000	0	0
Total Fixed Assets	10 000	170 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	31 000	75 000	51 000
Total Current Assets	425 000	134 000	178 000	154 000
Total Assets	435 000	304 000	178 000	154 000
Total Equity	−214 000	−179 000	−209 000	−183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	235 000	169 000	169 000	169 000
Creditors	88 000	88 000	88 000	89 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−100 000	−106 000	−156 000
Total Current Debt	414 000	314 000	219 000	169 000
Total Equity and Debt	435 000	304 000	178 000	154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,36 %	−16,76 %	12,44 %	60,66 %
Debt-to-Equity Ratio	−1,1	−0,94	−0,81	−0,92
Operating Profit Margin	-	70,83 %	−185,71 %	−185 %
Current Ratio	1,03	0,43	0,81	0,91
Quick Ratio	1,03	0,43	0,81	0,91
Equity Ratio	−0,49	−0,59	−1,17	−1,19
Gross Profit Margin	-	99,4 %	71,43 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English