BYEMARK EIENDOM AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

−32,89 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 164 000	1 170 000	1 092 000	1 154 000
Net Income	−323 000	−56 000	273 000	179 000
Total Assets	1 407 000	1 559 000	1 598 000	1 165 000
Total Equity	982 000	1 305 000	1 361 000	1 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 164 000	1 170 000	1 092 000	1 154 000
Expenditure	1 577 000	1 241 000	742 000	931 000
Operating Profit	−414 000	−72 000	349 000	223 000
Financial Income	0	0	0	7 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	7 000
Earnings Before Tax	−414 000	−72 000	349 000	230 000
Tax	−91 000	−16 000	77 000	51 000
Net Income	−323 000	−56 000	273 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	857 000	827 000	893 000	854 000
Total Current Assets	551 000	732 000	706 000	311 000
Total Assets	1 407 000	1 559 000	1 598 000	1 165 000
Total Retained Equity	342 000	665 000	722 000	449 000
Total Equity	982 000	1 305 000	1 361 000	1 088 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	426 000	255 000	237 000	76 000
Total Equity and Debt	1 407 000	1 559 000	1 598 000	1 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 164 000	1 170 000	1 092 000	1 154 000
Revenue	1 164 000	1 170 000	1 092 000	1 154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	61 000	81 000	62 000	60 000
Impairment	0	0	0	0
Expenditure	1 577 000	1 241 000	742 000	931 000
Operating Profit	−414 000	−72 000	349 000	223 000
Financial Income	0	0	0	7 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	7 000
Dividends	0	0	0	0
Net Income	−323 000	−56 000	273 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	322 000	231 000	215 000	221 000
Real Eastate	472 000	512 000	572 000	632 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	84 000	105 000	0
Total Tangible Assets	534 000	596 000	677 000	632 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	857 000	827 000	893 000	854 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	212 000	264 000	81 000
Total Current Assets	551 000	732 000	706 000	311 000
Total Assets	1 407 000	1 559 000	1 598 000	1 165 000
Total Equity	982 000	1 305 000	1 361 000	1 088 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	186 000	114 000	106 000	31 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	237 000	140 000	60 000	0
Total Current Debt	426 000	255 000	237 000	76 000
Total Equity and Debt	1 407 000	1 559 000	1 598 000	1 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,89 %	−4,29 %	20,06 %	16,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−35,57 %	−6,15 %	31,96 %	19,32 %
Current Ratio	1,29	2,87	2,98	4,09
Quick Ratio	1,29	2,87	2,98	4,09
Equity Ratio	0,7	0,84	0,85	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %