KLAUSBO AS

1367 SNARØYA

Finances

Return on Equity

67,74 %

Current Ratio

2,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	17 000	33 000	14 000
Net Income	968 000	1 145 000	1 886 000	0
Total Assets	2 168 000	2 210 000	3 024 000	1 657 000
Total Equity	1 429 000	461 000	2 016 000	1 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	17 000	33 000	14 000
Expenditure	32 000	27 000	44 000	25 000
Operating Profit	−15 000	−11 000	−10 000	−11 000
Financial Income	984 000	1 157 000	1 896 000	11 000
Financial Costs	1 000	1 000	0	0
Financial Balance	983 000	1 156 000	1 896 000	11 000
Earnings Before Tax	968 000	1 145 000	1 886 000	0
Tax	0	0	0	0
Net Income	968 000	1 145 000	1 886 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 000	90 000	60 000	60 000
Total Current Assets	2 078 000	2 120 000	2 964 000	1 597 000
Total Assets	2 168 000	2 210 000	3 024 000	1 657 000
Total Retained Equity	1 399 000	431 000	1 986 000	1 100 000
Total Equity	1 429 000	461 000	2 016 000	1 130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	739 000	1 749 000	1 008 000	527 000
Total Equity and Debt	2 168 000	2 210 000	3 024 000	1 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 000	17 000	33 000	14 000
Revenue	17 000	17 000	33 000	14 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	27 000	44 000	25 000
Operating Profit	−15 000	−11 000	−10 000	−11 000
Financial Income	984 000	1 157 000	1 896 000	11 000
Financial Costs	1 000	1 000	0	0
Financial Balance	983 000	1 156 000	1 896 000	11 000
Dividends	0	1 000 000	1 000 000	0
Net Income	968 000	1 145 000	1 886 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	90 000	90 000	60 000	60 000
Total Fixed Assets	90 000	90 000	60 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	16 000	5 000	29 000
Total Current Assets	2 078 000	2 120 000	2 964 000	1 597 000
Total Assets	2 168 000	2 210 000	3 024 000	1 657 000
Total Equity	1 429 000	461 000	2 016 000	1 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	1 000 000	0
Other Current Debt	739 000	1 749 000	1 008 000	527 000
Total Current Debt	739 000	1 749 000	1 008 000	527 000
Total Equity and Debt	2 168 000	2 210 000	3 024 000	1 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,74 %	248,37 %	93,55 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−88,24 %	−64,71 %	−30,3 %	−78,57 %
Current Ratio	2,81	1,21	2,94	3,03
Quick Ratio	2,81	1,21	2,94	3,03
Equity Ratio	0,66	0,21	0,67	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %