BRAGEVEIEN 2 EIENDOM 1 ANS

0260 OSLO

Finances

Share Ownership

Return on Equity

−96,88 %

Current Ratio

0,22

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	406 000	403 000	416 000
Net Income	93 000	190 000	177 000	177 000
Total Assets	128 000	230 000	180 000	356 000
Total Equity	−96 000	186 000	157 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	406 000	403 000	416 000
Expenditure	260 000	216 000	225 000	239 000
Operating Profit	93 000	190 000	177 000	177 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	93 000	190 000	177 000	177 000
Tax	0	0	0	0
Net Income	93 000	190 000	177 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	79 000	79 000	79 000
Total Current Assets	50 000	152 000	102 000	277 000
Total Assets	128 000	230 000	180 000	356 000
Total Retained Equity	−96 000	186 000	157 000	356 000
Total Equity	−96 000	186 000	157 000	356 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	225 000	44 000	23 000	0
Total Equity and Debt	128 000	230 000	180 000	356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	353 000	406 000	403 000	416 000
Other Income	0	0	0	0
Revenue	353 000	406 000	403 000	416 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	260 000	216 000	225 000	239 000
Operating Profit	93 000	190 000	177 000	177 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	93 000	190 000	177 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	79 000	79 000	79 000	79 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	79 000	79 000	79 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	79 000	79 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	105 000	35 000	171 000
Total Current Assets	50 000	152 000	102 000	277 000
Total Assets	128 000	230 000	180 000	356 000
Total Equity	−96 000	186 000	157 000	356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	225 000	44 000	23 000	0
Total Current Debt	225 000	44 000	23 000	0
Total Equity and Debt	128 000	230 000	180 000	356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,88 %	102,15 %	112,74 %	49,72 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	26,35 %	46,8 %	43,92 %	42,55 %
Current Ratio	0,22	3,45	4,43	-
Quick Ratio	0,22	3,45	4,43	-
Equity Ratio	−0,75	0,81	0,87	1
Gross Profit Margin	100 %	100 %	100 %	100 %