BRAGEVEIEN 2 EIENDOM 3 ANS

0260 OSLO

Finances

Share Ownership

Return on Equity

61,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	395 000	374 000	372 000	375 000
Net Income	269 000	265 000	238 000	202 000
Total Assets	440 000	495 000	279 000	412 000
Total Equity	440 000	490 000	274 000	387 000

Income (NOK)	2022	2021	2020	2019
Revenue	395 000	374 000	372 000	375 000
Expenditure	126 000	108 000	134 000	173 000
Operating Profit	269 000	265 000	238 000	202 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	269 000	265 000	238 000	202 000
Tax	0	0	0	0
Net Income	269 000	265 000	238 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	72 000	72 000	72 000
Total Current Assets	368 000	423 000	207 000	341 000
Total Assets	440 000	495 000	279 000	412 000
Total Retained Equity	440 000	490 000	274 000	387 000
Total Equity	440 000	490 000	274 000	387 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	5 000	5 000	25 000
Total Equity and Debt	440 000	495 000	279 000	412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	395 000	374 000	372 000	375 000
Other Income	0	0	0	0
Revenue	395 000	374 000	372 000	375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	108 000	134 000	173 000
Operating Profit	269 000	265 000	238 000	202 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	269 000	265 000	238 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	72 000	72 000	72 000	72 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	72 000	72 000	72 000	72 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	72 000	72 000	72 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	171 000	67 000	201 000
Total Current Assets	368 000	423 000	207 000	341 000
Total Assets	440 000	495 000	279 000	412 000
Total Equity	440 000	490 000	274 000	387 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	5 000	25 000
Total Current Debt	0	5 000	5 000	25 000
Total Equity and Debt	440 000	495 000	279 000	412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,14 %	54,08 %	86,86 %	52,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,1 %	70,86 %	63,98 %	53,87 %
Current Ratio	-	84,6	41,4	13,64
Quick Ratio	-	84,6	41,4	13,64
Equity Ratio	1	0,99	0,98	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %