BRAGEVEIEN 2 EIENDOM 4 ANS

0260 OSLO

Finances

Share Ownership

Return on Equity

70,2 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	212 000	5 725 000	354 000	390 000
Net Income	106 000	5 636 000	174 000	21 000
Total Assets	345 000	4 294 000	195 000	210 000
Total Equity	151 000	4 100 000	78 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	212 000	5 725 000	354 000	390 000
Expenditure	113 000	90 000	180 000	369 000
Operating Profit	99 000	5 636 000	174 000	21 000
Financial Income	7 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	0
Earnings Before Tax	106 000	5 636 000	174 000	21 000
Tax	0	0	0	0
Net Income	106 000	5 636 000	174 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	33 000	65 000	65 000
Total Current Assets	312 000	4 261 000	130 000	145 000
Total Assets	345 000	4 294 000	195 000	210 000
Total Retained Equity	151 000	4 100 000	78 000	92 000
Total Equity	151 000	4 100 000	78 000	92 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	194 000	194 000	117 000	119 000
Total Equity and Debt	345 000	4 294 000	195 000	210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	212 000	253 000	354 000	390 000
Other Income	0	5 472 000	0	0
Revenue	212 000	5 725 000	354 000	390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	113 000	90 000	180 000	369 000
Operating Profit	99 000	5 636 000	174 000	21 000
Financial Income	7 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	0
Dividends	0	0	0	0
Net Income	106 000	5 636 000	174 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 000	33 000	65 000	65 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 000	33 000	65 000	65 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	33 000	65 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	4 194 000	110 000	109 000
Total Current Assets	312 000	4 261 000	130 000	145 000
Total Assets	345 000	4 294 000	195 000	210 000
Total Equity	151 000	4 100 000	78 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	194 000	194 000	117 000	119 000
Total Current Debt	194 000	194 000	117 000	119 000
Total Equity and Debt	345 000	4 294 000	195 000	210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,2 %	137,46 %	223,08 %	22,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,7 %	98,45 %	49,15 %	5,38 %
Current Ratio	1,61	21,96	1,11	1,22
Quick Ratio	1,61	21,96	1,11	1,22
Equity Ratio	0,44	0,95	0,4	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %