IVAR MJÅLAND EIENDOM AS

4611 KRISTIANSAND S

Finances

Return on Equity

3,06 %

Current Ratio

0,19

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 685 000	24 206 000	21 719 000	23 005 000
Net Income	14 406 000	52 781 000	45 679 000	13 082 000
Total Assets	1 279 059 000	1 425 592 000	1 382 840 000	1 264 385 000
Total Equity	471 339 000	508 588 000	466 289 000	445 580 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 685 000	24 206 000	21 719 000	23 005 000
Expenditure	16 694 000	1 837 000	−5 705 000	−3 540 000
Operating Profit	14 991 000	22 370 000	27 424 000	26 545 000
Financial Income	63 238 000	43 415 000	86 670 000	32 833 000
Financial Costs	59 617 000	3 677 000	68 516 000	36 970 000
Financial Balance	3 621 000	39 738 000	18 154 000	−4 137 000
Earnings Before Tax	18 612 000	62 108 000	45 578 000	22 408 000
Tax	4 206 000	9 328 000	−101 000	9 326 000
Net Income	14 406 000	52 781 000	45 679 000	13 082 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 233 139 000	1 355 653 000	1 231 340 000	1 231 742 000
Total Current Assets	45 920 000	69 939 000	151 499 000	32 644 000
Total Assets	1 279 059 000	1 425 592 000	1 382 840 000	1 264 385 000
Total Retained Equity	402 687 000	439 171 000	396 906 000	376 198 000
Total Equity	471 339 000	508 588 000	466 289 000	445 580 000
Total Long-Term Debt	571 249 000	674 102 000	718 877 000	650 273 000
Total Current Debt	236 471 000	242 902 000	197 673 000	168 532 000
Total Equity and Debt	1 279 059 000	1 425 592 000	1 382 840 000	1 264 385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	31 685 000	24 206 000	21 719 000	23 005 000
Revenue	31 685 000	24 206 000	21 719 000	23 005 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	6 978 000	−5 881 000	−9 056 000	−6 713 000
Expenditure	16 694 000	1 837 000	−5 705 000	−3 540 000
Operating Profit	14 991 000	22 370 000	27 424 000	26 545 000
Financial Income	63 238 000	43 415 000	86 670 000	32 833 000
Financial Costs	59 617 000	3 677 000	68 516 000	36 970 000
Financial Balance	3 621 000	39 738 000	18 154 000	−4 137 000
Dividends	0	0	0	0
Net Income	14 406 000	52 781 000	45 679 000	13 082 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	590 458 000	674 833 000	481 676 000	413 690 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	590 458 000	674 833 000	481 676 000	413 690 000
Total Fiancial Fixed Assets	642 681 000	680 821 000	749 664 000	818 051 000
Total Fixed Assets	1 233 139 000	1 355 653 000	1 231 340 000	1 231 742 000
Stock	0	0	0	0
Total Investments	13 606 000	3 354 000	918 000	6 391 000
Cash, Bank	3 672 000	14 090 000	222 000	279 000
Total Current Assets	45 920 000	69 939 000	151 499 000	32 644 000
Total Assets	1 279 059 000	1 425 592 000	1 382 840 000	1 264 385 000
Total Equity	471 339 000	508 588 000	466 289 000	445 580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	571 249 000	674 102 000	718 877 000	650 273 000
Creditors	3 024 000	6 881 000	13 475 000	595 000
Unpaid Taxes	0	0	0	178 000
Dividends	0	0	0	0
Other Current Debt	60 986 000	3 285 000	91 849 000	61 328 000
Total Current Debt	236 471 000	242 902 000	197 673 000	168 532 000
Total Equity and Debt	1 279 059 000	1 425 592 000	1 382 840 000	1 264 385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,06 %	10,38 %	9,8 %	2,94 %
Debt-to-Equity Ratio	1,21	1,33	1,54	1,46
Operating Profit Margin	47,31 %	92,42 %	126,27 %	115,39 %
Current Ratio	0,19	0,29	0,77	0,19
Quick Ratio	0,19	0,29	0,77	0,19
Equity Ratio	0,37	0,36	0,34	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %