AMUNDSEN HOLDING BODØ AS

8004 BODØ

Finances

Return on Equity

0 %

Current Ratio

0,16

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	3 000 000	0	1 863 000
Total Assets	21 680 000	21 651 000	21 860 000	24 430 000
Total Equity	10 620 000	12 220 000	12 260 000	12 260 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	44 000	141 000	322 000
Operating Profit	−42 000	−44 000	−141 000	−322 000
Financial Income	207 000	3 178 000	344 000	2 222 000
Financial Costs	165 000	134 000	203 000	37 000
Financial Balance	42 000	3 044 000	141 000	2 185 000
Earnings Before Tax	0	3 000 000	0	1 863 000
Tax	0	0	0	0
Net Income	0	3 000 000	0	1 863 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 460 000	21 460 000	21 460 000	23 773 000
Total Current Assets	220 000	191 000	400 000	657 000
Total Assets	21 680 000	21 651 000	21 860 000	24 430 000
Total Retained Equity	9 967 000	11 567 000	11 607 000	11 607 000
Total Equity	10 620 000	12 220 000	12 260 000	12 260 000
Total Long-Term Debt	9 660 000	7 922 000	9 592 000	11 262 000
Total Current Debt	1 400 000	1 509 000	8 000	908 000
Total Equity and Debt	21 680 000	21 651 000	21 860 000	24 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	44 000	141 000	322 000
Operating Profit	−42 000	−44 000	−141 000	−322 000
Financial Income	207 000	3 178 000	344 000	2 222 000
Financial Costs	165 000	134 000	203 000	37 000
Financial Balance	42 000	3 044 000	141 000	2 185 000
Dividends	1 600 000	3 040 000	0	950 000
Net Income	0	3 000 000	0	1 863 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 460 000	21 460 000	21 460 000	23 773 000
Total Fixed Assets	21 460 000	21 460 000	21 460 000	23 773 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	12 000	56 000	48 000
Total Current Assets	220 000	191 000	400 000	657 000
Total Assets	21 680 000	21 651 000	21 860 000	24 430 000
Total Equity	10 620 000	12 220 000	12 260 000	12 260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 660 000	7 922 000	9 592 000	11 262 000
Creditors	0	9 000	8 000	201 000
Unpaid Taxes	0	0	0	0
Dividends	1 600 000	3 040 000	0	950 000
Other Current Debt	0	0	0	7 000
Total Current Debt	1 400 000	1 509 000	8 000	908 000
Total Equity and Debt	21 680 000	21 651 000	21 860 000	24 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	24,55 %	0 %	15,2 %
Debt-to-Equity Ratio	0,91	0,65	0,78	0,92
Operating Profit Margin	-	-	-	-
Current Ratio	0,16	0,13	50	0,72
Quick Ratio	0,16	0,13	50	0,72
Equity Ratio	0,49	0,56	0,56	0,5
Gross Profit Margin	-	-	-	-