SANDNES PIZZA & KEBAB HOUSE AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

262,38 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	8 155 000	8 449 000	7 327 000	6 327 000
Net Income	265 000	20 000	68 000	−42 000
Total Assets	1 115 000	639 000	452 000	341 000
Total Equity	101 000	36 000	16 000	−52 000

Income (NOK)	2021	2020	2019	2018
Revenue	8 155 000	8 449 000	7 327 000	6 327 000
Expenditure	7 794 000	8 417 000	7 257 000	6 367 000
Operating Profit	361 000	31 000	69 000	−39 000
Financial Income	4 000	6 000	0	0
Financial Costs	7 000	3 000	1 000	3 000
Financial Balance	−3 000	3 000	−1 000	−3 000
Earnings Before Tax	357 000	34 000	69 000	−42 000
Tax	92 000	14 000	1 000	0
Net Income	265 000	20 000	68 000	−42 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	87 000	125 000	118 000	142 000
Total Current Assets	1 029 000	514 000	334 000	199 000
Total Assets	1 115 000	639 000	452 000	341 000
Total Retained Equity	71 000	6 000	−14 000	−82 000
Total Equity	101 000	36 000	16 000	−52 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 014 000	603 000	435 000	392 000
Total Equity and Debt	1 115 000	639 000	452 000	341 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	8 126 000	8 395 000	7 327 000	6 327 000
Other Income	30 000	54 000	0	0
Revenue	8 155 000	8 449 000	7 327 000	6 327 000
Cost of Goods Sold	4 310 000	4 744 000	4 482 000	4 290 000
Salary Costs	2 711 000	3 030 000	2 197 000	1 521 000
Depreciation	38 000	27 000	28 000	40 000
Impairment	0	2 000	0	0
Expenditure	7 794 000	8 417 000	7 257 000	6 367 000
Operating Profit	361 000	31 000	69 000	−39 000
Financial Income	4 000	6 000	0	0
Financial Costs	7 000	3 000	1 000	3 000
Financial Balance	−3 000	3 000	−1 000	−3 000
Dividends	200 000	0	0	0
Net Income	265 000	20 000	68 000	−42 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 000	33 000	37 000	41 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	92 000	80 000	101 000
Total Tangible Assets	87 000	125 000	118 000	142 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 000	125 000	118 000	142 000
Stock	0	24 000	24 000	24 000
Total Investments	0	0	0	0
Cash, Bank	956 000	362 000	184 000	160 000
Total Current Assets	1 029 000	514 000	334 000	199 000
Total Assets	1 115 000	639 000	452 000	341 000
Total Equity	101 000	36 000	16 000	−52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	220 000	−6 000	48 000	133 000
Unpaid Taxes	270 000	329 000	195 000	121 000
Dividends	200 000	0	0	0
Other Current Debt	304 000	266 000	192 000	139 000
Total Current Debt	1 014 000	603 000	435 000	392 000
Total Equity and Debt	1 115 000	639 000	452 000	341 000

Financial indicators	2021	2020	2019	2018
Return on Equity	262,38 %	55,56 %	425 %	80,77 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	4,43 %	0,37 %	0,94 %	−0,62 %
Current Ratio	1,01	0,85	0,77	0,51
Quick Ratio	1,01	0,89	0,81	0,54
Equity Ratio	0,09	0,06	0,04	−0,15
Gross Profit Margin	47,15 %	43,85 %	38,83 %	32,2 %