HEKTOEN INVEST AS

2500 TYNSET

Finances

Return on Equity

−0,43 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 000	43 000	43 000	369 000
Net Income	−27 000	1 313 000	499 000	4 504 000
Total Assets	6 287 000	7 024 000	6 316 000	9 409 000
Total Equity	6 282 000	6 309 000	5 696 000	5 872 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 000	43 000	43 000	369 000
Expenditure	76 000	14 000	14 000	314 000
Operating Profit	−33 000	30 000	29 000	55 000
Financial Income	0	1 300 000	480 000	4 469 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	1 299 000	479 000	4 468 000
Earnings Before Tax	−34 000	1 328 000	508 000	4 523 000
Tax	−8 000	15 000	9 000	19 000
Net Income	−27 000	1 313 000	499 000	4 504 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 283 000	6 275 000	6 275 000	6 275 000
Total Current Assets	5 000	749 000	41 000	3 134 000
Total Assets	6 287 000	7 024 000	6 316 000	9 409 000
Total Retained Equity	4 732 000	4 759 000	4 146 000	4 322 000
Total Equity	6 282 000	6 309 000	5 696 000	5 872 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	715 000	620 000	3 537 000
Total Equity and Debt	6 287 000	7 024 000	6 316 000	9 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 000	43 000	0	326 000
Other Income	0	0	43 000	43 000
Revenue	43 000	43 000	43 000	369 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	14 000	14 000	314 000
Operating Profit	−33 000	30 000	29 000	55 000
Financial Income	0	1 300 000	480 000	4 469 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	1 299 000	479 000	4 468 000
Dividends	0	700 000	600 000	3 512 000
Net Income	−27 000	1 313 000	499 000	4 504 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	0	0	0
Real Eastate	1 790 000	1 790 000	1 790 000	1 790 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 790 000	1 790 000	1 790 000	1 790 000
Total Fiancial Fixed Assets	4 485 000	4 485 000	4 485 000	4 485 000
Total Fixed Assets	6 283 000	6 275 000	6 275 000	6 275 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	42 000	41 000	2 912 000
Total Current Assets	5 000	749 000	41 000	3 134 000
Total Assets	6 287 000	7 024 000	6 316 000	9 409 000
Total Equity	6 282 000	6 309 000	5 696 000	5 872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	6 000
Dividends	0	700 000	600 000	3 512 000
Other Current Debt	5 000	0	10 000	0
Total Current Debt	5 000	715 000	620 000	3 537 000
Total Equity and Debt	6 287 000	7 024 000	6 316 000	9 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,43 %	20,81 %	8,76 %	76,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−76,74 %	69,77 %	67,44 %	14,91 %
Current Ratio	1	1,05	0,07	0,89
Quick Ratio	1	1,05	0,07	0,89
Equity Ratio	1	0,9	0,9	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %