TVEFØTRUD EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

−130,77 %

Current Ratio

10,69

Debt-to-Equity Ratio

37,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 720 000	1 511 000	0
Net Income	−17 000	1 316 000	1 082 000	−12 000
Total Assets	550 000	2 926 000	1 458 000	2 649 000
Total Equity	13 000	30 000	973 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 720 000	1 511 000	0
Expenditure	22 000	33 000	123 000	15 000
Operating Profit	−22 000	1 687 000	1 388 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−22 000	1 687 000	1 388 000	−15 000
Tax	−5 000	371 000	305 000	−3 000
Net Income	−17 000	1 316 000	1 082 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	0	1 132 000	2 564 000
Total Current Assets	545 000	2 926 000	326 000	84 000
Total Assets	550 000	2 926 000	1 458 000	2 649 000
Total Retained Equity	−17 000	0	943 000	0
Total Equity	13 000	30 000	973 000	30 000
Total Long-Term Debt	486 000	0	266 000	1 633 000
Total Current Debt	51 000	2 896 000	220 000	986 000
Total Equity and Debt	550 000	2 926 000	1 458 000	2 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 720 000	1 511 000	0
Revenue	0	1 720 000	1 511 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	33 000	123 000	15 000
Operating Profit	−22 000	1 687 000	1 388 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	1 316 000	1 082 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	0
Real Eastate	0	0	1 132 000	2 564 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 132 000	2 564 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	0	1 132 000	2 564 000
Stock	493 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	1 611 000	1 000	0
Total Current Assets	545 000	2 926 000	326 000	84 000
Total Assets	550 000	2 926 000	1 458 000	2 649 000
Total Equity	13 000	30 000	973 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	486 000	0	266 000	1 633 000
Creditors	51 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 896 000	220 000	986 000
Total Current Debt	51 000	2 896 000	220 000	986 000
Total Equity and Debt	550 000	2 926 000	1 458 000	2 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−130,77 %	4 386,67 %	111,2 %	−40 %
Debt-to-Equity Ratio	37,38	0	0,27	54,43
Operating Profit Margin	-	98,08 %	91,86 %	-
Current Ratio	10,69	1,01	1,48	0,09
Quick Ratio	−1,23	1,01	1,48	0,09
Equity Ratio	0,02	0,01	0,67	0,01
Gross Profit Margin	-	100 %	100 %	-