JERNBANEVEIEN 1A AS

0667 OSLO

Finances

Return on Equity

−0,34 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−51 000	−142 000	83 000	196 000
Total Assets	17 685 000	8 861 000	8 867 000	8 853 000
Total Equity	15 027 000	7 538 000	4 675 000	4 591 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	32 000	15 000	18 000
Operating Profit	−17 000	−32 000	−15 000	−18 000
Financial Income	2 000	0	348 000	481 000
Financial Costs	0	150 000	168 000	193 000
Financial Balance	2 000	−150 000	180 000	288 000
Earnings Before Tax	−15 000	−182 000	165 000	269 000
Tax	36 000	−40 000	82 000	73 000
Net Income	−51 000	−142 000	83 000	196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 685 000	8 861 000	8 821 000	8 821 000
Total Current Assets	0	0	46 000	33 000
Total Assets	17 685 000	8 861 000	8 867 000	8 853 000
Total Retained Equity	8 967 000	4 508 000	1 645 000	1 561 000
Total Equity	15 027 000	7 538 000	4 675 000	4 591 000
Total Long-Term Debt	0	0	4 110 000	4 189 000
Total Current Debt	2 658 000	1 323 000	82 000	73 000
Total Equity and Debt	17 685 000	8 861 000	8 867 000	8 853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	32 000	15 000	18 000
Operating Profit	−17 000	−32 000	−15 000	−18 000
Financial Income	2 000	0	348 000	481 000
Financial Costs	0	150 000	168 000	193 000
Financial Balance	2 000	−150 000	180 000	288 000
Dividends	0	0	0	0
Net Income	−51 000	−142 000	83 000	196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	40 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 641 000	8 821 000	8 821 000	8 821 000
Total Fixed Assets	17 685 000	8 861 000	8 821 000	8 821 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	46 000	33 000
Total Current Assets	0	0	46 000	33 000
Total Assets	17 685 000	8 861 000	8 867 000	8 853 000
Total Equity	15 027 000	7 538 000	4 675 000	4 591 000
Short-Term Group Debt	2 617 000	1 311 000	0	0
Total Long-Term Debt	0	0	4 110 000	4 189 000
Creditors	41 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	12 000	0	0
Total Current Debt	2 658 000	1 323 000	82 000	73 000
Total Equity and Debt	17 685 000	8 861 000	8 867 000	8 853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,34 %	−1,88 %	1,78 %	4,27 %
Debt-to-Equity Ratio	0	0	0,88	0,91
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,56	0,45
Quick Ratio	0	0	0,56	0,45
Equity Ratio	0,85	0,85	0,53	0,52
Gross Profit Margin	-	-	-	-