company

VOE AS

0554 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

81,29 %

Current Ratio

2,27

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 257 000	2 732 000	2 207 000	273 000
Net Income	1 451 000	70 000	53 000	178 000
Total Assets	3 169 000	1 622 000	2 803 000	386 000
Total Equity	1 785 000	334 000	265 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 257 000	2 732 000	2 207 000	273 000
Expenditure	1 397 000	2 644 000	2 139 000	68 000
Operating Profit	1 859 000	89 000	68 000	204 000
Financial Income	1 000	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	1 860 000	89 000	68 000	204 000
Tax	409 000	20 000	15 000	26 000
Net Income	1 451 000	70 000	53 000	178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	0	0	0
Total Current Assets	3 140 000	1 622 000	2 803 000	386 000
Total Assets	3 169 000	1 622 000	2 803 000	386 000
Total Retained Equity	1 755 000	304 000	235 000	182 000
Total Equity	1 785 000	334 000	265 000	212 000
Total Long-Term Debt	0	0	0	15 000
Total Current Debt	1 384 000	1 288 000	2 539 000	159 000
Total Equity and Debt	3 169 000	1 622 000	2 803 000	386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 257 000	2 732 000	2 207 000	273 000
Other Income	0	0	0	0
Revenue	3 257 000	2 732 000	2 207 000	273 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 047 000	2 396 000	1 996 000	0
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 397 000	2 644 000	2 139 000	68 000
Operating Profit	1 859 000	89 000	68 000	204 000
Financial Income	1 000	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	1 451 000	70 000	53 000	178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	0	0	0
Total Tangible Assets	17 000	0	0	0
Total Fiancial Fixed Assets	12 000	0	0	0
Total Fixed Assets	29 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 087 000	1 497 000	2 802 000	346 000
Total Current Assets	3 140 000	1 622 000	2 803 000	386 000
Total Assets	3 169 000	1 622 000	2 803 000	386 000
Total Equity	1 785 000	334 000	265 000	212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	15 000
Creditors	26 000	1 000	43 000	1 000
Unpaid Taxes	455 000	1 044 000	1 248 000	91 000
Dividends	0	0	0	0
Other Current Debt	494 000	223 000	1 233 000	41 000
Total Current Debt	1 384 000	1 288 000	2 539 000	159 000
Total Equity and Debt	3 169 000	1 622 000	2 803 000	386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,29 %	20,96 %	20 %	83,96 %
Debt-to-Equity Ratio	0	0	0	0,07
Operating Profit Margin	57,08 %	3,26 %	3,08 %	74,73 %
Current Ratio	2,27	1,26	1,1	2,43
Quick Ratio	2,27	1,26	1,1	2,43
Equity Ratio	0,56	0,21	0,09	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English