STRØNEN HOLDING AS

5218 NORDSTRØNO

Finances

Return on Equity

511,9 %

Current Ratio

0,14

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 592 000	1 625 000	1 399 000	1 064 000
Total Assets	4 838 000	4 883 000	4 827 000	5 314 000
Total Equity	311 000	4 219 000	4 214 000	4 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	19 000	35 000	11 000
Operating Profit	−13 000	−19 000	−35 000	−11 000
Financial Income	1 613 000	1 650 000	1 436 000	1 080 000
Financial Costs	0	0	0	0
Financial Balance	1 613 000	1 650 000	1 436 000	1 080 000
Earnings Before Tax	1 600 000	1 632 000	1 401 000	1 069 000
Tax	8 000	7 000	2 000	5 000
Net Income	1 592 000	1 625 000	1 399 000	1 064 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 218 000	4 218 000	4 218 000	4 218 000
Total Current Assets	620 000	665 000	609 000	1 096 000
Total Assets	4 838 000	4 883 000	4 827 000	5 314 000
Total Retained Equity	−3 900 000	7 000	3 000	2 000
Total Equity	311 000	4 219 000	4 214 000	4 213 000
Total Long-Term Debt	4 000	4 000	4 000	7 000
Total Current Debt	4 523 000	660 000	610 000	1 094 000
Total Equity and Debt	4 838 000	4 883 000	4 827 000	5 314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	19 000	35 000	11 000
Operating Profit	−13 000	−19 000	−35 000	−11 000
Financial Income	1 613 000	1 650 000	1 436 000	1 080 000
Financial Costs	0	0	0	0
Financial Balance	1 613 000	1 650 000	1 436 000	1 080 000
Dividends	5 500 000	1 620 000	1 398 000	1 064 000
Net Income	1 592 000	1 625 000	1 399 000	1 064 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 218 000	4 218 000	4 218 000	4 218 000
Total Fixed Assets	4 218 000	4 218 000	4 218 000	4 218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	15 000	1 000	16 000
Total Current Assets	620 000	665 000	609 000	1 096 000
Total Assets	4 838 000	4 883 000	4 827 000	5 314 000
Total Equity	311 000	4 219 000	4 214 000	4 213 000
Short-Term Group Debt	4 515 000	640 000	598 000	1 064 000
Total Long-Term Debt	4 000	4 000	4 000	7 000
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	5 500 000	1 620 000	1 398 000	1 064 000
Other Current Debt	0	14 000	0	28 000
Total Current Debt	4 523 000	660 000	610 000	1 094 000
Total Equity and Debt	4 838 000	4 883 000	4 827 000	5 314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	511,9 %	38,52 %	33,2 %	25,26 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,14	1,01	1	1
Quick Ratio	0,14	1,01	1	1
Equity Ratio	0,06	0,86	0,87	0,79
Gross Profit Margin	-	-	-	-