JOSTEIN BJØRNDAL AS

0361 OSLO

Finances

Return on Equity

25,79 %

Current Ratio

503,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	32 000	32 000	0
Net Income	622 000	1 251 000	25 000	636 000
Total Assets	2 416 000	1 806 000	549 000	1 084 000
Total Equity	2 412 000	1 790 000	540 000	1 015 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	32 000	32 000	0
Expenditure	21 000	16 000	6 000	38 000
Operating Profit	−21 000	15 000	27 000	−38 000
Financial Income	673 000	1 249 000	0	674 000
Financial Costs	31 000	3 000	0	0
Financial Balance	642 000	1 246 000	0	674 000
Earnings Before Tax	622 000	1 262 000	27 000	636 000
Tax	0	11 000	2 000	0
Net Income	622 000	1 251 000	25 000	636 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	403 000	1 642 000	403 000	403 000
Total Current Assets	2 013 000	164 000	146 000	680 000
Total Assets	2 416 000	1 806 000	549 000	1 084 000
Total Retained Equity	2 382 000	1 760 000	510 000	985 000
Total Equity	2 412 000	1 790 000	540 000	1 015 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	15 000	10 000	69 000
Total Equity and Debt	2 416 000	1 806 000	549 000	1 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	32 000	32 000	0
Other Income	0	0	0	0
Revenue	0	32 000	32 000	0
Cost of Goods Sold	0	2 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	16 000	6 000	38 000
Operating Profit	−21 000	15 000	27 000	−38 000
Financial Income	673 000	1 249 000	0	674 000
Financial Costs	31 000	3 000	0	0
Financial Balance	642 000	1 246 000	0	674 000
Dividends	0	0	500 000	0
Net Income	622 000	1 251 000	25 000	636 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	403 000	1 642 000	403 000	403 000
Total Fixed Assets	403 000	1 642 000	403 000	403 000
Stock	0	0	0	0
Total Investments	880 000	109 000	0	0
Cash, Bank	440 000	55 000	146 000	179 000
Total Current Assets	2 013 000	164 000	146 000	680 000
Total Assets	2 416 000	1 806 000	549 000	1 084 000
Total Equity	2 412 000	1 790 000	540 000	1 015 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	4 000	7 000	0
Dividends	0	0	500 000	0
Other Current Debt	4 000	0	0	67 000
Total Current Debt	4 000	15 000	10 000	69 000
Total Equity and Debt	2 416 000	1 806 000	549 000	1 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,79 %	69,89 %	4,63 %	62,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	46,88 %	84,38 %	-
Current Ratio	503,25	10,93	14,6	9,86
Quick Ratio	503,25	10,93	14,6	9,86
Equity Ratio	1	0,99	0,98	0,94
Gross Profit Margin	-	93,75 %	100 %	-