BARNELEGE BÅRD FOSSLI JENSEN AS

0484 OSLO

Finances

Share Ownership

Return on Equity

88,24 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 077 000	530 000	0	0
Net Income	120 000	87 000	0	−2 000
Total Assets	389 000	141 000	0	0
Total Equity	136 000	16 000	−71 000	−71 000

Income (NOK)	2022	2021	2019
Revenue	1 077 000	530 000	0
Expenditure	927 000	442 000	2 000
Operating Profit	150 000	88 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	150 000	87 000	−2 000
Tax	30 000	0	0
Net Income	120 000	87 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	389 000	141 000	0	0
Total Assets	389 000	141 000	0	0
Total Retained Equity	112 000	−8 000	−96 000	−96 000
Total Equity	136 000	16 000	−71 000	−71 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	253 000	125 000	71 000	71 000
Total Equity and Debt	389 000	141 000	0	0

Cash flow (NOK)	2022	2021	2019
Sales Income	1 077 000	530 000	0
Other Income	0	0	0
Revenue	1 077 000	530 000	0
Cost of Goods Sold	13 000	1 000	0
Salary Costs	518 000	237 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	927 000	442 000	2 000
Operating Profit	150 000	88 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	120 000	87 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	128 000	0	0
Total Current Assets	389 000	141 000	0	0
Total Assets	389 000	141 000	0	0
Total Equity	136 000	16 000	−71 000	−71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	9 000	0	0
Unpaid Taxes	38 000	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	159 000	99 000	71 000	71 000
Total Current Debt	253 000	125 000	71 000	71 000
Total Equity and Debt	389 000	141 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	88,24 %	543,75 %	−0 %	2,82 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	13,93 %	16,6 %	-	-
Current Ratio	1,54	1,13	0	0
Quick Ratio	1,54	1,13	0	0
Equity Ratio	0,35	0,11	-	-
Gross Profit Margin	98,79 %	99,81 %	-	-