BØLERVEIEN 65 AS

0255 OSLO

Finances

Share Ownership

Return on Equity

9,58 %

Current Ratio

0,11

Debt-to-Equity Ratio

3,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 773 000	9 406 000	9 248 000	9 082 000
Net Income	1 997 000	1 952 000	1 351 000	1 668 000
Total Assets	109 035 000	110 714 000	112 704 000	117 440 000
Total Equity	20 839 000	22 412 000	23 975 000	25 709 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 773 000	9 406 000	9 248 000	9 082 000
Expenditure	3 069 000	2 846 000	3 441 000	2 885 000
Operating Profit	6 704 000	6 560 000	5 807 000	6 197 000
Financial Income	6 000	0	0	0
Financial Costs	4 150 000	4 058 000	4 075 000	4 059 000
Financial Balance	−4 144 000	−4 058 000	−4 075 000	−4 059 000
Earnings Before Tax	2 560 000	2 502 000	1 732 000	2 138 000
Tax	563 000	551 000	381 000	470 000
Net Income	1 997 000	1 952 000	1 351 000	1 668 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 354 000	110 083 000	112 049 000	114 273 000
Total Current Assets	681 000	631 000	655 000	3 167 000
Total Assets	109 035 000	110 714 000	112 704 000	117 440 000
Total Retained Equity	−1 573 000	0	1 416 000	3 151 000
Total Equity	20 839 000	22 412 000	23 975 000	25 709 000
Total Long-Term Debt	81 994 000	82 438 000	82 878 000	83 368 000
Total Current Debt	6 201 000	5 864 000	5 851 000	8 363 000
Total Equity and Debt	109 035 000	110 714 000	112 704 000	117 440 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 773 000	9 406 000	9 248 000	9 082 000
Other Income	0	0	0	0
Revenue	9 773 000	9 406 000	9 248 000	9 082 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 017 000	2 004 000	2 224 000	2 008 000
Impairment	0	0	0	0
Expenditure	3 069 000	2 846 000	3 441 000	2 885 000
Operating Profit	6 704 000	6 560 000	5 807 000	6 197 000
Financial Income	6 000	0	0	0
Financial Costs	4 150 000	4 058 000	4 075 000	4 059 000
Financial Balance	−4 144 000	−4 058 000	−4 075 000	−4 059 000
Dividends	0	0	0	0
Net Income	1 997 000	1 952 000	1 351 000	1 668 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	108 070 000	110 083 000	112 049 000	114 273 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	284 000	0	0	0
Total Tangible Assets	108 354 000	110 083 000	112 049 000	114 273 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	108 354 000	110 083 000	112 049 000	114 273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	681 000	631 000	655 000	3 167 000
Total Assets	109 035 000	110 714 000	112 704 000	117 440 000
Total Equity	20 839 000	22 412 000	23 975 000	25 709 000
Short-Term Group Debt	5 400 000	5 066 000	5 175 000	5 371 000
Total Long-Term Debt	81 994 000	82 438 000	82 878 000	83 368 000
Creditors	144 000	230 000	6 000	0
Unpaid Taxes	617 000	526 000	583 000	588 000
Dividends	0	0	0	0
Other Current Debt	40 000	43 000	87 000	2 404 000
Total Current Debt	6 201 000	5 864 000	5 851 000	8 363 000
Total Equity and Debt	109 035 000	110 714 000	112 704 000	117 440 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,58 %	8,71 %	5,64 %	6,49 %
Debt-to-Equity Ratio	3,93	3,68	3,46	3,24
Operating Profit Margin	68,6 %	69,74 %	62,79 %	68,23 %
Current Ratio	0,11	0,11	0,11	0,38
Quick Ratio	0,11	0,11	0,11	0,38
Equity Ratio	0,19	0,2	0,21	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %