LØDING GÅRD AS

8050 TVERLANDET

Finances

Share Ownership

Return on Equity

10,38 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 916 000	1 869 000	1 751 000	1 905 000
Net Income	447 000	312 000	348 000	−96 000
Total Assets	5 265 000	4 246 000	4 001 000	3 957 000
Total Equity	4 307 000	3 860 000	3 761 000	3 413 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 916 000	1 869 000	1 751 000	1 905 000
Expenditure	1 342 000	1 469 000	1 304 000	2 021 000
Operating Profit	573 000	400 000	446 000	−116 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	573 000	400 000	446 000	−116 000
Tax	126 000	88 000	98 000	−20 000
Net Income	447 000	312 000	348 000	−96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 186 000	4 031 000	3 534 000	2 965 000
Total Current Assets	78 000	216 000	467 000	992 000
Total Assets	5 265 000	4 246 000	4 001 000	3 957 000
Total Retained Equity	1 011 000	564 000	2 661 000	2 313 000
Total Equity	4 307 000	3 860 000	3 761 000	3 413 000
Total Long-Term Debt	206 000	182 000	157 000	65 000
Total Current Debt	752 000	204 000	83 000	478 000
Total Equity and Debt	5 265 000	4 246 000	4 001 000	3 957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 916 000	1 869 000	1 751 000	1 905 000
Revenue	1 916 000	1 869 000	1 751 000	1 905 000
Cost of Goods Sold	0	59 000	0	0
Salary Costs	0	59 000	7 000	0
Depreciation	121 000	71 000	66 000	64 000
Impairment	0	0	0	0
Expenditure	1 342 000	1 469 000	1 304 000	2 021 000
Operating Profit	573 000	400 000	446 000	−116 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	447 000	312 000	348 000	−96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 496 000	3 696 000	3 510 000	2 959 000
Machinery and Plant Facilities	31 000	0	0	6 000
Fixtures	659 000	334 000	24 000	0
Total Tangible Assets	5 186 000	4 031 000	3 534 000	2 965 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 186 000	4 031 000	3 534 000	2 965 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	175 000	429 000	941 000
Total Current Assets	78 000	216 000	467 000	992 000
Total Assets	5 265 000	4 246 000	4 001 000	3 957 000
Total Equity	4 307 000	3 860 000	3 761 000	3 413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	206 000	182 000	157 000	65 000
Creditors	36 000	114 000	51 000	449 000
Unpaid Taxes	1 000	15 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	613 000	12 000	18 000	29 000
Total Current Debt	752 000	204 000	83 000	478 000
Total Equity and Debt	5 265 000	4 246 000	4 001 000	3 957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,38 %	8,08 %	9,25 %	−2,81 %
Debt-to-Equity Ratio	0,05	0,05	0,04	0,02
Operating Profit Margin	29,91 %	21,4 %	25,47 %	−6,09 %
Current Ratio	0,1	1,06	5,63	2,08
Quick Ratio	0,1	1,06	5,63	2,08
Equity Ratio	0,82	0,91	0,94	0,86
Gross Profit Margin	100 %	96,84 %	100 %	100 %