FJELLAND EIENDOM AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

7,78 %

Current Ratio

1,01

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 157 000	1 032 000	1 060 000	1 064 000
Net Income	182 000	286 000	223 000	356 000
Total Assets	6 521 000	6 733 000	6 820 000	6 795 000
Total Equity	2 339 000	2 156 000	1 870 000	1 643 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 157 000	1 032 000	1 060 000	1 064 000
Expenditure	769 000	562 000	625 000	419 000
Operating Profit	388 000	470 000	436 000	645 000
Financial Income	2 000	2 000	0	0
Financial Costs	155 000	104 000	150 000	184 000
Financial Balance	−153 000	−102 000	−150 000	−184 000
Earnings Before Tax	235 000	368 000	285 000	462 000
Tax	53 000	82 000	63 000	106 000
Net Income	182 000	286 000	223 000	356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 344 000	6 344 000	6 344 000	6 344 000
Total Current Assets	177 000	389 000	476 000	451 000
Total Assets	6 521 000	6 733 000	6 820 000	6 795 000
Total Retained Equity	2 239 000	2 056 000	1 770 000	1 543 000
Total Equity	2 339 000	2 156 000	1 870 000	1 643 000
Total Long-Term Debt	4 006 000	4 300 000	4 594 000	4 888 000
Total Current Debt	176 000	277 000	356 000	264 000
Total Equity and Debt	6 521 000	6 733 000	6 820 000	6 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 157 000	1 032 000	1 060 000	1 064 000
Revenue	1 157 000	1 032 000	1 060 000	1 064 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	769 000	562 000	625 000	419 000
Operating Profit	388 000	470 000	436 000	645 000
Financial Income	2 000	2 000	0	0
Financial Costs	155 000	104 000	150 000	184 000
Financial Balance	−153 000	−102 000	−150 000	−184 000
Dividends	0	0	0	0
Net Income	182 000	286 000	223 000	356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 344 000	6 344 000	6 344 000	6 344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 344 000	6 344 000	6 344 000	6 344 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 344 000	6 344 000	6 344 000	6 344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	298 000	373 000	351 000
Total Current Assets	177 000	389 000	476 000	451 000
Total Assets	6 521 000	6 733 000	6 820 000	6 795 000
Total Equity	2 339 000	2 156 000	1 870 000	1 643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 006 000	4 300 000	4 594 000	4 888 000
Creditors	0	57 000	130 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	123 000	138 000	163 000	147 000
Total Current Debt	176 000	277 000	356 000	264 000
Total Equity and Debt	6 521 000	6 733 000	6 820 000	6 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,78 %	13,27 %	11,93 %	21,67 %
Debt-to-Equity Ratio	1,71	1,99	2,46	2,98
Operating Profit Margin	33,54 %	45,54 %	41,13 %	60,62 %
Current Ratio	1,01	1,4	1,34	1,71
Quick Ratio	1,01	1,4	1,34	1,71
Equity Ratio	0,36	0,32	0,27	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %