SNIPPA 4 AS

6100 VOLDA

Finances

Share Ownership

Return on Equity

30,72 %

Current Ratio

4,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	144 000	12 000
Net Income	94 000	145 000	717 000	−72 000
Total Assets	395 000	466 000	267 000	578 000
Total Equity	306 000	212 000	−20 000	−737 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	144 000	12 000
Expenditure	24 000	24 000	27 000	62 000
Operating Profit	120 000	120 000	117 000	−50 000
Financial Income	0	0	600 000	0
Financial Costs	0	0	0	21 000
Financial Balance	0	0	600 000	−21 000
Earnings Before Tax	120 000	120 000	717 000	−72 000
Tax	26 000	−25 000	0	0
Net Income	94 000	145 000	717 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	395 000	466 000	267 000	578 000
Total Assets	395 000	466 000	267 000	578 000
Total Retained Equity	206 000	112 000	−120 000	−837 000
Total Equity	306 000	212 000	−20 000	−737 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 000	254 000	287 000	1 315 000
Total Equity and Debt	395 000	466 000	267 000	578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	144 000	144 000	12 000
Revenue	144 000	144 000	144 000	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	24 000	27 000	62 000
Operating Profit	120 000	120 000	117 000	−50 000
Financial Income	0	0	600 000	0
Financial Costs	0	0	0	21 000
Financial Balance	0	0	600 000	−21 000
Dividends	0	0	0	0
Net Income	94 000	145 000	717 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	104 000	17 000	18 000
Total Current Assets	395 000	466 000	267 000	578 000
Total Assets	395 000	466 000	267 000	578 000
Total Equity	306 000	212 000	−20 000	−737 000
Short-Term Group Debt	40 000	40 000	40 000	600 000
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	213 000	245 000	715 000
Total Current Debt	89 000	254 000	287 000	1 315 000
Total Equity and Debt	395 000	466 000	267 000	578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,72 %	68,4 %	−3 585 %	9,77 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	83,33 %	83,33 %	81,25 %	−416,67 %
Current Ratio	4,44	1,83	0,93	0,44
Quick Ratio	4,44	1,83	0,93	0,44
Equity Ratio	0,77	0,45	−0,07	−1,28
Gross Profit Margin	100 %	100 %	100 %	100 %