SOLBERG KRAN OG TRANSPORT AS

3176 UNDRUMSDAL

Finances

Return on Equity

31,55 %

Current Ratio

2,89

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 372 000	4 772 000	3 603 000	3 238 000
Net Income	465 000	449 000	447 000	80 000
Total Assets	4 707 000	5 286 000	3 393 000	3 583 000
Total Equity	1 474 000	1 509 000	1 060 000	613 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 372 000	4 772 000	3 603 000	3 238 000
Expenditure	4 680 000	4 124 000	2 942 000	3 037 000
Operating Profit	692 000	648 000	662 000	201 000
Financial Income	0	0	0	0
Financial Costs	96 000	73 000	88 000	98 000
Financial Balance	−96 000	−73 000	−88 000	−98 000
Earnings Before Tax	596 000	576 000	573 000	103 000
Tax	131 000	127 000	126 000	23 000
Net Income	465 000	449 000	447 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 476 000	3 418 000	1 862 000	2 420 000
Total Current Assets	2 231 000	1 867 000	1 531 000	1 163 000
Total Assets	4 707 000	5 286 000	3 393 000	3 583 000
Total Retained Equity	1 374 000	1 409 000	960 000	513 000
Total Equity	1 474 000	1 509 000	1 060 000	613 000
Total Long-Term Debt	2 460 000	3 100 000	1 878 000	2 661 000
Total Current Debt	773 000	676 000	456 000	309 000
Total Equity and Debt	4 707 000	5 286 000	3 393 000	3 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 770 000	4 750 000	3 603 000	3 238 000
Other Income	602 000	23 000	0	0
Revenue	5 372 000	4 772 000	3 603 000	3 238 000
Cost of Goods Sold	0	0	56 000	11 000
Salary Costs	2 076 000	1 909 000	1 248 000	1 492 000
Depreciation	943 000	746 000	581 000	649 000
Impairment	0	0	0	0
Expenditure	4 680 000	4 124 000	2 942 000	3 037 000
Operating Profit	692 000	648 000	662 000	201 000
Financial Income	0	0	0	0
Financial Costs	96 000	73 000	88 000	98 000
Financial Balance	−96 000	−73 000	−88 000	−98 000
Dividends	500 000	0	0	0
Net Income	465 000	449 000	447 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 431 000	3 373 000	1 817 000	2 375 000
Total Tangible Assets	2 431 000	3 373 000	1 817 000	2 375 000
Total Fiancial Fixed Assets	45 000	45 000	45 000	45 000
Total Fixed Assets	2 476 000	3 418 000	1 862 000	2 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 451 000	1 093 000	885 000	778 000
Total Current Assets	2 231 000	1 867 000	1 531 000	1 163 000
Total Assets	4 707 000	5 286 000	3 393 000	3 583 000
Total Equity	1 474 000	1 509 000	1 060 000	613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 460 000	3 100 000	1 878 000	2 661 000
Creditors	194 000	191 000	59 000	56 000
Unpaid Taxes	182 000	198 000	189 000	136 000
Dividends	500 000	0	0	0
Other Current Debt	217 000	201 000	89 000	118 000
Total Current Debt	773 000	676 000	456 000	309 000
Total Equity and Debt	4 707 000	5 286 000	3 393 000	3 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,55 %	29,75 %	42,17 %	13,05 %
Debt-to-Equity Ratio	1,67	2,05	1,77	4,34
Operating Profit Margin	12,88 %	13,58 %	18,37 %	6,21 %
Current Ratio	2,89	2,76	3,36	3,76
Quick Ratio	2,89	2,76	3,36	3,76
Equity Ratio	0,31	0,29	0,31	0,17
Gross Profit Margin	100 %	100 %	98,45 %	99,66 %