CSV EIENDOM GRIMSTAD AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

10,02 %

Current Ratio

Debt-to-Equity Ratio

8,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 335 000	858 000	32 000	96 000
Net Income	627 000	253 000	−105 000	−129 000
Total Assets	60 251 000	59 495 000	23 896 000	18 823 000
Total Equity	6 255 000	5 628 000	4 378 000	2 679 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 335 000	858 000	32 000	96 000
Expenditure	1 607 000	329 000	167 000	261 000
Operating Profit	2 729 000	529 000	−135 000	−165 000
Financial Income	135 000	6 000	1 000	0
Financial Costs	2 059 000	207 000	0	1 000
Financial Balance	−1 924 000	−201 000	1 000	−1 000
Earnings Before Tax	804 000	328 000	−134 000	−166 000
Tax	177 000	75 000	−29 000	−37 000
Net Income	627 000	253 000	−105 000	−129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 458 000	56 073 000	21 415 000	0
Total Current Assets	6 793 000	3 422 000	2 481 000	18 823 000
Total Assets	60 251 000	59 495 000	23 896 000	18 823 000
Total Retained Equity	880 000	253 000	0	0
Total Equity	6 255 000	5 628 000	4 378 000	2 679 000
Total Long-Term Debt	51 728 000	53 230 000	19 389 000	15 685 000
Total Current Debt	2 268 000	637 000	129 000	459 000
Total Equity and Debt	60 251 000	59 495 000	23 896 000	18 823 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 335 000	858 000	32 000	96 000
Revenue	4 335 000	858 000	32 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 380 000	177 000	0	0
Impairment	0	0	0	0
Expenditure	1 607 000	329 000	167 000	261 000
Operating Profit	2 729 000	529 000	−135 000	−165 000
Financial Income	135 000	6 000	1 000	0
Financial Costs	2 059 000	207 000	0	1 000
Financial Balance	−1 924 000	−201 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	627 000	253 000	−105 000	−129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 458 000	56 073 000	21 415 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 458 000	56 073 000	21 415 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 458 000	56 073 000	21 415 000	0
Stock	0	0	0	18 437 000
Total Investments	0	0	0	0
Cash, Bank	6 107 000	917 000	140 000	98 000
Total Current Assets	6 793 000	3 422 000	2 481 000	18 823 000
Total Assets	60 251 000	59 495 000	23 896 000	18 823 000
Total Equity	6 255 000	5 628 000	4 378 000	2 679 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 728 000	53 230 000	19 389 000	15 685 000
Creditors	1 213 000	632 000	55 000	289 000
Unpaid Taxes	177 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	74 000	170 000
Total Current Debt	2 268 000	637 000	129 000	459 000
Total Equity and Debt	60 251 000	59 495 000	23 896 000	18 823 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,02 %	4,5 %	−2,4 %	−4,82 %
Debt-to-Equity Ratio	8,27	9,46	4,43	5,85
Operating Profit Margin	62,95 %	61,66 %	−421,88 %	−171,88 %
Current Ratio	3	5,37	19,23	41,01
Quick Ratio	3	5,37	19,23	−1,05
Equity Ratio	0,1	0,09	0,18	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %