company

SAMEIET SKOVHEIM ELDREBOLIGER

1177 OSLO

Finances

Share Ownership

Return on Equity

16,12 %

Current Ratio

1,7

Debt-to-Equity Ratio

−1,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 388 000	8 030 000	7 602 000	7 358 000
Net Income	−497 000	−1 595 000	893 000	658 000
Total Assets	1 224 000	2 425 000	2 394 000	1 645 000
Total Equity	−3 083 000	−2 586 000	−992 000	−1 884 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 388 000	8 030 000	7 602 000	7 358 000
Expenditure	8 715 000	9 516 000	6 585 000	6 549 000
Operating Profit	−327 000	−1 485 000	1 017 000	809 000
Financial Income	0	0	0	1 000
Financial Costs	170 000	109 000	125 000	151 000
Financial Balance	−170 000	−109 000	−125 000	−150 000
Earnings Before Tax	−497 000	−1 595 000	893 000	658 000
Tax	0	0	0	0
Net Income	−497 000	−1 595 000	893 000	658 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 224 000	2 425 000	2 394 000	1 645 000
Total Assets	1 224 000	2 425 000	2 394 000	1 645 000
Total Retained Equity	−3 083 000	−2 586 000	−992 000	−1 884 000
Total Equity	−3 083 000	−2 586 000	−992 000	−1 884 000
Total Long-Term Debt	3 588 000	3 916 000	2 637 000	3 007 000
Total Current Debt	719 000	1 095 000	749 000	523 000
Total Equity and Debt	1 224 000	2 425 000	2 394 000	1 645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 388 000	8 030 000	7 602 000	7 358 000
Revenue	8 388 000	8 030 000	7 602 000	7 358 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 715 000	9 516 000	6 585 000	6 549 000
Operating Profit	−327 000	−1 485 000	1 017 000	809 000
Financial Income	0	0	0	1 000
Financial Costs	170 000	109 000	125 000	151 000
Financial Balance	−170 000	−109 000	−125 000	−150 000
Dividends	0	0	0	0
Net Income	−497 000	−1 595 000	893 000	658 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	561 000	2 137 000	2 094 000	1 263 000
Total Current Assets	1 224 000	2 425 000	2 394 000	1 645 000
Total Assets	1 224 000	2 425 000	2 394 000	1 645 000
Total Equity	−3 083 000	−2 586 000	−992 000	−1 884 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 588 000	3 916 000	2 637 000	3 007 000
Creditors	371 000	723 000	566 000	237 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	348 000	372 000	183 000	286 000
Total Current Debt	719 000	1 095 000	749 000	523 000
Total Equity and Debt	1 224 000	2 425 000	2 394 000	1 645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,12 %	61,68 %	−90,02 %	−34,93 %
Debt-to-Equity Ratio	−1,16	−1,51	−2,66	−1,6
Operating Profit Margin	−3,9 %	−18,49 %	13,38 %	10,99 %
Current Ratio	1,7	2,21	3,2	3,15
Quick Ratio	1,7	2,21	3,2	3,15
Equity Ratio	−2,52	−1,07	−0,41	−1,15
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English