TUNGASLETTA NÆRINGSBYGG AS

0257 OSLO

Finances

Share Ownership

Return on Equity

9,98 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 142 000	4 966 000	4 883 000	4 795 000
Net Income	2 277 000	2 472 000	2 296 000	2 076 000
Total Assets	41 979 000	43 032 000	44 131 000	45 239 000
Total Equity	22 823 000	20 545 000	20 720 000	20 854 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 142 000	4 966 000	4 883 000	4 795 000
Expenditure	1 691 000	1 479 000	1 555 000	1 562 000
Operating Profit	3 451 000	3 487 000	3 328 000	3 233 000
Financial Income	0	0	0	0
Financial Costs	531 000	319 000	385 000	571 000
Financial Balance	−531 000	−319 000	−385 000	−571 000
Earnings Before Tax	2 920 000	3 169 000	2 943 000	2 662 000
Tax	642 000	697 000	647 000	586 000
Net Income	2 277 000	2 472 000	2 296 000	2 076 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 935 000	43 012 000	44 109 000	45 206 000
Total Current Assets	43 000	21 000	22 000	33 000
Total Assets	41 979 000	43 032 000	44 131 000	45 239 000
Total Retained Equity	17 738 000	15 461 000	15 635 000	15 769 000
Total Equity	22 823 000	20 545 000	20 720 000	20 854 000
Total Long-Term Debt	18 315 000	19 002 000	20 140 000	21 480 000
Total Current Debt	841 000	3 485 000	3 271 000	2 905 000
Total Equity and Debt	41 979 000	43 032 000	44 131 000	45 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 142 000	4 966 000	4 883 000	4 795 000
Revenue	5 142 000	4 966 000	4 883 000	4 795 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 079 000	1 079 000	1 079 000	1 075 000
Impairment	0	0	0	0
Expenditure	1 691 000	1 479 000	1 555 000	1 562 000
Operating Profit	3 451 000	3 487 000	3 328 000	3 233 000
Financial Income	0	0	0	0
Financial Costs	531 000	319 000	385 000	571 000
Financial Balance	−531 000	−319 000	−385 000	−571 000
Dividends	0	0	0	0
Net Income	2 277 000	2 472 000	2 296 000	2 076 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 935 000	43 012 000	44 109 000	45 206 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	41 935 000	43 012 000	44 109 000	45 206 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 935 000	43 012 000	44 109 000	45 206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	43 000	21 000	22 000	33 000
Total Assets	41 979 000	43 032 000	44 131 000	45 239 000
Total Equity	22 823 000	20 545 000	20 720 000	20 854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 315 000	19 002 000	20 140 000	21 480 000
Creditors	139 000	38 000	57 000	36 000
Unpaid Taxes	0	0	−1 000	0
Dividends	0	0	0	0
Other Current Debt	0	3 447 000	3 216 000	2 869 000
Total Current Debt	841 000	3 485 000	3 271 000	2 905 000
Total Equity and Debt	41 979 000	43 032 000	44 131 000	45 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,98 %	12,03 %	11,08 %	9,95 %
Debt-to-Equity Ratio	0,8	0,92	0,97	1,03
Operating Profit Margin	67,11 %	70,22 %	68,15 %	67,42 %
Current Ratio	0,05	0,01	0,01	0,01
Quick Ratio	0,05	0,01	0,01	0,01
Equity Ratio	0,54	0,48	0,47	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %