NORDNET LIVSFORSIKRING AS

0154 OSLO

Finances

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

71,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	11 270 853 000	6 226 527 000	2 287 130 000
Net Income	0	84 388 000	16 126 000	16 585 000
Total Assets	17 511 793 000	19 297 785 000	11 850 163 000	7 072 800 000
Total Equity	240 915 000	186 104 000	101 716 000	85 590 000

Income (NOK)	2021	2020	2019
Revenue	11 270 853 000	6 226 527 000	2 287 130 000
Expenditure	0	0	0
Operating Profit	113 227 000	21 529 000	12 567 000
Financial Income	−785 000	54 000	616 000
Financial Costs	2 000	27 000	−2 000
Financial Balance	−787 000	27 000	618 000
Earnings Before Tax	112 440 000	21 556 000	13 185 000
Tax	28 052 000	5 430 000	−3 400 000
Net Income	84 388 000	16 126 000	16 585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 326 000	19 097 608 000	11 743 379 000	6 986 859 000
Total Current Assets	17 497 467 000	10 799 000	9 318 000	3 773 000
Total Assets	17 511 793 000	19 297 785 000	11 850 163 000	7 072 800 000
Total Retained Equity	221 639 000	166 828 000	82 440 000	66 314 000
Total Equity	240 915 000	186 104 000	101 716 000	85 590 000
Total Long-Term Debt	17 270 878 000	19 099 914 000	11 730 210 000	6 982 104 000
Total Current Debt	0	11 767 000	18 237 000	5 106 000
Total Equity and Debt	17 511 793 000	19 297 785 000	11 850 163 000	7 072 800 000

Cash flow (NOK)	2021	2020	2019
Sales Income	10 022 257 000	4 124 405 000	1 328 872 000
Other Income	1 248 596 000	2 102 122 000	958 258 000
Revenue	11 270 853 000	6 226 527 000	2 287 130 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	113 227 000	21 529 000	12 567 000
Financial Income	−785 000	54 000	616 000
Financial Costs	2 000	27 000	−2 000
Financial Balance	−787 000	27 000	618 000
Dividends	0	0	0
Net Income	84 388 000	16 126 000	16 585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	8 784 000	8 784 000	8 784 000	8 784 000
Total Intangible Assets	14 326 000	15 026 000	15 726 000	8 784 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	19 082 582 000	11 727 653 000	6 978 075 000
Total Fixed Assets	14 326 000	19 097 608 000	11 743 379 000	6 986 859 000
Stock	0	0	0	0
Total Investments	17 233 626 000	60 000	60 000	0
Cash, Bank	110 579 000	0	0	0
Total Current Assets	17 497 467 000	10 799 000	9 318 000	3 773 000
Total Assets	17 511 793 000	19 297 785 000	11 850 163 000	7 072 800 000
Total Equity	240 915 000	186 104 000	101 716 000	85 590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 270 878 000	19 099 914 000	11 730 210 000	6 982 104 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	11 767 000	18 237 000	5 106 000
Total Current Debt	0	11 767 000	18 237 000	5 106 000
Total Equity and Debt	17 511 793 000	19 297 785 000	11 850 163 000	7 072 800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	45,34 %	15,85 %	19,38 %
Debt-to-Equity Ratio	71,69	102,63	115,32	81,58
Operating Profit Margin	-	1 %	0,35 %	0,55 %
Current Ratio	-	0,92	0,51	0,74
Quick Ratio	-	0,92	0,51	0,74
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	-	100 %	100 %	100 %