HAJAC HOLDING AS

1350 LOMMEDALEN

Finances

Return on Equity

139,47 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	120 000	106 000	85 000
Net Income	−53 000	−31 000	0	244 000
Total Assets	2 181 000	2 196 000	2 210 000	938 000
Total Equity	−38 000	15 000	46 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	125 000	120 000	106 000	85 000
Expenditure	177 000	164 000	114 000	100 000
Operating Profit	−53 000	−44 000	−8 000	−15 000
Financial Income	0	13 000	11 000	259 000
Financial Costs	0	0	4 000	0
Financial Balance	0	13 000	7 000	259 000
Earnings Before Tax	−53 000	−31 000	0	244 000
Tax	0	0	0	0
Net Income	−53 000	−31 000	0	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 174 000	2 174 000	2 174 000	914 000
Total Current Assets	6 000	22 000	36 000	24 000
Total Assets	2 181 000	2 196 000	2 210 000	938 000
Total Retained Equity	−68 000	−15 000	16 000	16 000
Total Equity	−38 000	15 000	46 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 218 000	2 181 000	2 164 000	892 000
Total Equity and Debt	2 181 000	2 196 000	2 210 000	938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	125 000	120 000	106 000	85 000
Other Income	0	0	0	0
Revenue	125 000	120 000	106 000	85 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	164 000	114 000	100 000
Operating Profit	−53 000	−44 000	−8 000	−15 000
Financial Income	0	13 000	11 000	259 000
Financial Costs	0	0	4 000	0
Financial Balance	0	13 000	7 000	259 000
Dividends	0	0	0	0
Net Income	−53 000	−31 000	0	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 174 000	2 174 000	2 174 000	914 000
Total Fixed Assets	2 174 000	2 174 000	2 174 000	914 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	22 000	36 000	11 000
Total Current Assets	6 000	22 000	36 000	24 000
Total Assets	2 181 000	2 196 000	2 210 000	938 000
Total Equity	−38 000	15 000	46 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	17 000	12 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 218 000	2 164 000	2 152 000	892 000
Total Current Debt	2 218 000	2 181 000	2 164 000	892 000
Total Equity and Debt	2 181 000	2 196 000	2 210 000	938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	139,47 %	−206,67 %	0 %	530,43 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−42,4 %	−36,67 %	−7,55 %	−17,65 %
Current Ratio	0	0,01	0,02	0,03
Quick Ratio	0	0,01	0,02	0,03
Equity Ratio	−0,02	0,01	0,02	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %