JUSIAM WENAAS HOLDING AS

2070 RÅHOLT

Finances

Return on Equity

8,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	93 000	−3 000	766 000	260 000
Total Assets	1 141 000	1 047 000	1 051 000	285 000
Total Equity	1 141 000	1 047 000	1 051 000	285 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	2 000	0	0
Operating Profit	−21 000	−2 000	0	0
Financial Income	115 000	0	766 000	260 000
Financial Costs	0	0	0	0
Financial Balance	115 000	0	766 000	260 000
Earnings Before Tax	93 000	−2 000	766 000	260 000
Tax	0	1 000	0	0
Net Income	93 000	−3 000	766 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	0	29 000
Total Current Assets	641 000	547 000	1 051 000	256 000
Total Assets	1 141 000	1 047 000	1 051 000	285 000
Total Retained Equity	1 108 000	1 015 000	1 018 000	255 000
Total Equity	1 141 000	1 047 000	1 051 000	285 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 141 000	1 047 000	1 051 000	285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	2 000	0	0
Operating Profit	−21 000	−2 000	0	0
Financial Income	115 000	0	766 000	260 000
Financial Costs	0	0	0	0
Financial Balance	115 000	0	766 000	260 000
Dividends	0	0	0	0
Net Income	93 000	−3 000	766 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	500 000	500 000	0	29 000
Total Fixed Assets	500 000	500 000	0	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	641 000	547 000	1 051 000	1 000
Total Current Assets	641 000	547 000	1 051 000	256 000
Total Assets	1 141 000	1 047 000	1 051 000	285 000
Total Equity	1 141 000	1 047 000	1 051 000	285 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 141 000	1 047 000	1 051 000	285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,15 %	−0,29 %	72,88 %	91,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-