company

FANA EIENDOMSDRIFT AS

5215 LYSEKLOSTER

Finances

Share Ownership

Return on Equity

23,29 %

Current Ratio

14,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	154 000	91 000	0
Net Income	17 000	37 000	15 000	−40 000
Total Assets	78 000	65 000	32 000	38 000
Total Equity	73 000	56 000	18 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	154 000	91 000	0
Expenditure	143 000	117 000	75 000	40 000
Operating Profit	17 000	37 000	15 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	17 000	37 000	15 000	−40 000
Tax	0	0	0	0
Net Income	17 000	37 000	15 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	6 000	8 000	9 000
Total Current Assets	73 000	59 000	24 000	28 000
Total Assets	78 000	65 000	32 000	38 000
Total Retained Equity	43 000	0	−12 000	−27 000
Total Equity	73 000	56 000	18 000	3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	10 000	13 000	35 000
Total Equity and Debt	78 000	65 000	32 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	110 000	154 000	75 000	0
Other Income	50 000	0	16 000	0
Revenue	160 000	154 000	91 000	0
Cost of Goods Sold	60 000	29 000	6 000	0
Salary Costs	0	0	0	0
Depreciation	1 000	2 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	143 000	117 000	75 000	40 000
Operating Profit	17 000	37 000	15 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	37 000	15 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	5 000	6 000	8 000	9 000
Fixtures	0	0	0	0
Total Tangible Assets	5 000	6 000	8 000	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	6 000	8 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	4 000	0	0
Total Current Assets	73 000	59 000	24 000	28 000
Total Assets	78 000	65 000	32 000	38 000
Total Equity	73 000	56 000	18 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	12 000	35 000
Unpaid Taxes	1 000	7 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	10 000	13 000	35 000
Total Equity and Debt	78 000	65 000	32 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,29 %	66,07 %	83,33 %	−1 333,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,63 %	24,03 %	16,48 %	-
Current Ratio	14,6	5,9	1,85	0,8
Quick Ratio	14,6	5,9	1,85	0,8
Equity Ratio	0,94	0,86	0,56	0,08
Gross Profit Margin	62,5 %	81,17 %	93,41 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English