GETIT NORDIC AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

−610 %

Current Ratio

0,92

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 335 000	3 008 000	3 574 000	4 621 000
Net Income	122 000	13 000	−143 000	13 000
Total Assets	239 000	542 000	857 000	1 010 000
Total Equity	−20 000	−141 000	−154 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 335 000	3 008 000	3 574 000	4 621 000
Expenditure	2 277 000	3 003 000	3 656 000	4 605 000
Operating Profit	58 000	5 000	−81 000	17 000
Financial Income	74 000	36 000	1 000	9 000
Financial Costs	11 000	29 000	63 000	12 000
Financial Balance	63 000	7 000	−62 000	−3 000
Earnings Before Tax	122 000	13 000	−143 000	13 000
Tax	0	0	0	0
Net Income	122 000	13 000	−143 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	239 000	542 000	857 000	1 010 000
Total Assets	239 000	542 000	857 000	1 010 000
Total Retained Equity	−50 000	−171 000	−184 000	−41 000
Total Equity	−20 000	−141 000	−154 000	−11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	259 000	684 000	1 011 000	1 021 000
Total Equity and Debt	239 000	542 000	857 000	1 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 335 000	3 008 000	3 574 000	4 621 000
Other Income	0	0	0	0
Revenue	2 335 000	3 008 000	3 574 000	4 621 000
Cost of Goods Sold	2 212 000	2 060 000	1 396 000	2 245 000
Salary Costs	0	408 000	925 000	1 328 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 277 000	3 003 000	3 656 000	4 605 000
Operating Profit	58 000	5 000	−81 000	17 000
Financial Income	74 000	36 000	1 000	9 000
Financial Costs	11 000	29 000	63 000	12 000
Financial Balance	63 000	7 000	−62 000	−3 000
Dividends	0	0	0	0
Net Income	122 000	13 000	−143 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	34 000	344 000	505 000
Total Current Assets	239 000	542 000	857 000	1 010 000
Total Assets	239 000	542 000	857 000	1 010 000
Total Equity	−20 000	−141 000	−154 000	−11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	135 000	422 000	381 000	461 000
Unpaid Taxes	91 000	111 000	187 000	191 000
Dividends	0	0	0	0
Other Current Debt	33 000	151 000	444 000	369 000
Total Current Debt	259 000	684 000	1 011 000	1 021 000
Total Equity and Debt	239 000	542 000	857 000	1 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−610 %	−9,22 %	92,86 %	−118,18 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	2,48 %	0,17 %	−2,27 %	0,37 %
Current Ratio	0,92	0,79	0,85	0,99
Quick Ratio	0,92	0,79	0,85	0,99
Equity Ratio	−0,08	−0,26	−0,18	−0,01
Gross Profit Margin	5,27 %	31,52 %	60,94 %	51,42 %