SK MASKIN AS

8803 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

28,54 %

Current Ratio

2,61

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 077 000	7 656 000	9 463 000	6 813 000
Net Income	1 448 000	246 000	486 000	−811 000
Total Assets	7 373 000	5 471 000	5 109 000	4 644 000
Total Equity	5 073 000	3 625 000	3 176 000	2 690 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 077 000	7 656 000	9 463 000	6 813 000
Expenditure	10 221 000	7 325 000	8 837 000	7 858 000
Operating Profit	1 855 000	331 000	625 000	−1 046 000
Financial Income	10 000	0	11 000	22 000
Financial Costs	6 000	14 000	13 000	16 000
Financial Balance	4 000	−14 000	−2 000	6 000
Earnings Before Tax	1 858 000	316 000	623 000	−1 040 000
Tax	410 000	70 000	137 000	−229 000
Net Income	1 448 000	246 000	486 000	−811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 637 000	1 819 000	1 363 000	1 869 000
Total Current Assets	5 736 000	3 653 000	3 745 000	2 775 000
Total Assets	7 373 000	5 471 000	5 109 000	4 644 000
Total Retained Equity	4 845 000	3 398 000	3 151 000	2 666 000
Total Equity	5 073 000	3 625 000	3 176 000	2 690 000
Total Long-Term Debt	101 000	113 000	80 000	200 000
Total Current Debt	2 199 000	1 734 000	1 853 000	1 754 000
Total Equity and Debt	7 373 000	5 471 000	5 109 000	4 644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 248 000	6 921 000	9 446 000	6 773 000
Other Income	829 000	735 000	16 000	40 000
Revenue	12 077 000	7 656 000	9 463 000	6 813 000
Cost of Goods Sold	3 047 000	1 688 000	2 667 000	1 392 000
Salary Costs	2 687 000	1 546 000	2 341 000	2 064 000
Depreciation	266 000	254 000	367 000	398 000
Impairment	0	0	0	0
Expenditure	10 221 000	7 325 000	8 837 000	7 858 000
Operating Profit	1 855 000	331 000	625 000	−1 046 000
Financial Income	10 000	0	11 000	22 000
Financial Costs	6 000	14 000	13 000	16 000
Financial Balance	4 000	−14 000	−2 000	6 000
Dividends	0	0	0	0
Net Income	1 448 000	246 000	486 000	−811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	14 000	45 000
Real Eastate	0	0	0	160 000
Machinery and Plant Facilities	229 000	193 000	0	1 315 000
Fixtures	799 000	854 000	1 063 000	29 000
Total Tangible Assets	1 028 000	1 047 000	1 063 000	1 503 000
Total Fiancial Fixed Assets	609 000	771 000	287 000	321 000
Total Fixed Assets	1 637 000	1 819 000	1 363 000	1 869 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	705 000	492 000	1 765 000	1 528 000
Total Current Assets	5 736 000	3 653 000	3 745 000	2 775 000
Total Assets	7 373 000	5 471 000	5 109 000	4 644 000
Total Equity	5 073 000	3 625 000	3 176 000	2 690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	101 000	113 000	80 000	200 000
Creditors	464 000	191 000	401 000	511 000
Unpaid Taxes	678 000	566 000	544 000	455 000
Dividends	0	0	0	0
Other Current Debt	636 000	977 000	802 000	788 000
Total Current Debt	2 199 000	1 734 000	1 853 000	1 754 000
Total Equity and Debt	7 373 000	5 471 000	5 109 000	4 644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,54 %	6,79 %	15,3 %	−30,15 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,07
Operating Profit Margin	15,36 %	4,32 %	6,6 %	−15,35 %
Current Ratio	2,61	2,11	2,02	1,58
Quick Ratio	2,61	2,11	2,02	1,58
Equity Ratio	0,69	0,66	0,62	0,58
Gross Profit Margin	74,77 %	77,95 %	71,82 %	79,57 %