SCOTT WINKLER - SPIRIT OF HOCKEY AS

1387 ASKER

Finances

Share Ownership

Return on Equity

9,82 %

Current Ratio

54,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	107 000	45 000	130 000
Net Income	71 000	62 000	−52 000	107 000
Total Assets	728 000	658 000	596 000	648 000
Total Equity	723 000	652 000	590 000	642 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	107 000	45 000	130 000
Expenditure	50 000	45 000	98 000	23 000
Operating Profit	71 000	62 000	−52 000	107 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	71 000	62 000	−52 000	107 000
Tax	0	0	0	0
Net Income	71 000	62 000	−52 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	400 000	0	0
Total Current Assets	328 000	258 000	596 000	648 000
Total Assets	728 000	658 000	596 000	648 000
Total Retained Equity	693 000	622 000	560 000	612 000
Total Equity	723 000	652 000	590 000	642 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	6 000	6 000	6 000
Total Equity and Debt	728 000	658 000	596 000	648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 000	107 000	45 000	130 000
Other Income	0	0	0	0
Revenue	120 000	107 000	45 000	130 000
Cost of Goods Sold	34 000	30 000	53 000	7 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	45 000	98 000	23 000
Operating Profit	71 000	62 000	−52 000	107 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	71 000	62 000	−52 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	400 000	400 000	0	0
Total Fixed Assets	400 000	400 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	328 000	249 000	596 000	648 000
Total Current Assets	328 000	258 000	596 000	648 000
Total Assets	728 000	658 000	596 000	648 000
Total Equity	723 000	652 000	590 000	642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	6 000	6 000	6 000	6 000
Total Equity and Debt	728 000	658 000	596 000	648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,82 %	9,51 %	−8,81 %	16,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,17 %	57,94 %	−115,56 %	82,31 %
Current Ratio	54,67	43	99,33	108
Quick Ratio	54,67	43	99,33	108
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	71,67 %	71,96 %	−17,78 %	94,62 %