TANNLEGE SKUTLE AS

5936 MANGER

Finances

Share Ownership

Return on Equity

229,71 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 908 000	3 976 000	3 516 000	3 756 000
Net Income	804 000	880 000	826 000	717 000
Total Assets	1 056 000	945 000	795 000	908 000
Total Equity	350 000	92 000	96 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 908 000	3 976 000	3 516 000	3 756 000
Expenditure	2 881 000	2 852 000	2 463 000	2 839 000
Operating Profit	1 026 000	1 124 000	1 054 000	917 000
Financial Income	4 000	5 000	5 000	7 000
Financial Costs	0	0	0	5 000
Financial Balance	4 000	5 000	5 000	2 000
Earnings Before Tax	1 030 000	1 129 000	1 059 000	920 000
Tax	226 000	249 000	233 000	203 000
Net Income	804 000	880 000	826 000	717 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	132 000	170 000	214 000
Total Current Assets	951 000	813 000	625 000	694 000
Total Assets	1 056 000	945 000	795 000	908 000
Total Retained Equity	320 000	72 000	76 000	77 000
Total Equity	350 000	92 000	96 000	97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	706 000	853 000	699 000	811 000
Total Equity and Debt	1 056 000	945 000	795 000	908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 908 000	3 976 000	3 516 000	3 756 000
Other Income	0	0	0	0
Revenue	3 908 000	3 976 000	3 516 000	3 756 000
Cost of Goods Sold	480 000	451 000	396 000	474 000
Salary Costs	1 445 000	1 411 000	1 228 000	1 445 000
Depreciation	26 000	39 000	44 000	55 000
Impairment	0	0	0	0
Expenditure	2 881 000	2 852 000	2 463 000	2 839 000
Operating Profit	1 026 000	1 124 000	1 054 000	917 000
Financial Income	4 000	5 000	5 000	7 000
Financial Costs	0	0	0	5 000
Financial Balance	4 000	5 000	5 000	2 000
Dividends	0	0	0	0
Net Income	804 000	880 000	826 000	717 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	19 000	24 000	30 000	38 000
Fixtures	86 000	107 000	140 000	176 000
Total Tangible Assets	105 000	132 000	170 000	214 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	132 000	170 000	214 000
Stock	112 000	104 000	90 000	88 000
Total Investments	0	0	0	0
Cash, Bank	300 000	160 000	340 000	317 000
Total Current Assets	951 000	813 000	625 000	694 000
Total Assets	1 056 000	945 000	795 000	908 000
Total Equity	350 000	92 000	96 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	137 000	55 000	49 000	107 000
Unpaid Taxes	110 000	114 000	117 000	98 000
Dividends	0	0	0	0
Other Current Debt	387 000	684 000	533 000	606 000
Total Current Debt	706 000	853 000	699 000	811 000
Total Equity and Debt	1 056 000	945 000	795 000	908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	229,71 %	956,52 %	860,42 %	739,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,25 %	28,27 %	29,98 %	24,41 %
Current Ratio	1,35	0,95	0,89	0,86
Quick Ratio	1,6	1,09	1,03	0,96
Equity Ratio	0,33	0,1	0,12	0,11
Gross Profit Margin	87,72 %	88,66 %	88,74 %	87,38 %