NORDIC MARKETING RESEARCH AS

0184 OSLO

Finances

Share Ownership

Return on Equity

8,2 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	344 000	275 000	302 000	15 000
Net Income	5 000	6 000	8 000	7 000
Total Assets	62 000	187 000	53 000	44 000
Total Equity	61 000	56 000	50 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	344 000	275 000	302 000	15 000
Expenditure	337 000	268 000	291 000	6 000
Operating Profit	6 000	7 000	11 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	7 000	11 000	9 000
Tax	1 000	2 000	2 000	2 000
Net Income	5 000	6 000	8 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	62 000	187 000	53 000	44 000
Total Assets	62 000	187 000	53 000	44 000
Total Retained Equity	31 000	26 000	20 000	12 000
Total Equity	61 000	56 000	50 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	132 000	2 000	2 000
Total Equity and Debt	62 000	187 000	53 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	344 000	275 000	302 000	15 000
Other Income	0	0	0	0
Revenue	344 000	275 000	302 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	337 000	268 000	291 000	6 000
Operating Profit	6 000	7 000	11 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	6 000	8 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	187 000	25 000	36 000
Total Current Assets	62 000	187 000	53 000	44 000
Total Assets	62 000	187 000	53 000	44 000
Total Equity	61 000	56 000	50 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	130 000	0	0
Total Current Debt	1 000	132 000	2 000	2 000
Total Equity and Debt	62 000	187 000	53 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,2 %	10,71 %	16 %	16,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,74 %	2,55 %	3,64 %	60 %
Current Ratio	62	1,42	26,5	22
Quick Ratio	62	1,42	26,5	22
Equity Ratio	0,98	0,3	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %