EJS EIENDOM AS

1357 BEKKESTUA

Finances

Return on Equity

2,85 %

Current Ratio

2,89

Debt-to-Equity Ratio

10,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	93 000	96 000	65 000
Net Income	12 000	13 000	−30 000	0
Total Assets	5 006 000	1 506 000	1 517 000	1 511 000
Total Equity	421 000	409 000	395 000	425 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	93 000	96 000	65 000
Expenditure	63 000	53 000	51 000	23 000
Operating Profit	42 000	40 000	45 000	43 000
Financial Income	0	0	0	0
Financial Costs	26 000	23 000	26 000	29 000
Financial Balance	−26 000	−23 000	−26 000	−29 000
Earnings Before Tax	16 000	17 000	19 000	14 000
Tax	3 000	4 000	49 000	14 000
Net Income	12 000	13 000	−30 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 954 000	1 495 000	1 495 000	1 495 000
Total Current Assets	52 000	12 000	23 000	16 000
Total Assets	5 006 000	1 506 000	1 517 000	1 511 000
Total Retained Equity	391 000	379 000	365 000	395 000
Total Equity	421 000	409 000	395 000	425 000
Total Long-Term Debt	4 567 000	468 000	509 000	508 000
Total Current Debt	18 000	630 000	613 000	578 000
Total Equity and Debt	5 006 000	1 506 000	1 517 000	1 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	104 000	93 000	96 000	65 000
Revenue	104 000	93 000	96 000	65 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	53 000	51 000	23 000
Operating Profit	42 000	40 000	45 000	43 000
Financial Income	0	0	0	0
Financial Costs	26 000	23 000	26 000	29 000
Financial Balance	−26 000	−23 000	−26 000	−29 000
Dividends	0	0	0	0
Net Income	12 000	13 000	−30 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 495 000	1 495 000	1 495 000	1 495 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 495 000	1 495 000	1 495 000	1 495 000
Total Fiancial Fixed Assets	3 459 000	0	0	0
Total Fixed Assets	4 954 000	1 495 000	1 495 000	1 495 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	12 000	23 000	16 000
Total Current Assets	52 000	12 000	23 000	16 000
Total Assets	5 006 000	1 506 000	1 517 000	1 511 000
Total Equity	421 000	409 000	395 000	425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 567 000	468 000	509 000	508 000
Creditors	8 000	4 000	4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	616 000	595 000	561 000
Total Current Debt	18 000	630 000	613 000	578 000
Total Equity and Debt	5 006 000	1 506 000	1 517 000	1 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,85 %	3,18 %	−7,59 %	0 %
Debt-to-Equity Ratio	10,85	1,14	1,29	1,2
Operating Profit Margin	40,38 %	43,01 %	46,88 %	66,15 %
Current Ratio	2,89	0,02	0,04	0,03
Quick Ratio	2,89	0,02	0,04	0,03
Equity Ratio	0,08	0,27	0,26	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %