EUROBYGGET AS

3550 GOL

Finances

Share Ownership

Return on Equity

12,03 %

Current Ratio

3,51

Debt-to-Equity Ratio

1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 737 000	1 653 000	1 641 000	1 615 000
Net Income	659 000	338 000	301 000	272 000
Total Assets	13 702 000	13 696 000	14 175 000	14 660 000
Total Equity	5 480 000	4 820 000	4 482 000	4 181 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 737 000	1 653 000	1 641 000	1 615 000
Expenditure	672 000	701 000	701 000	680 000
Operating Profit	1 065 000	952 000	940 000	935 000
Financial Income	7 000	4 000	5 000	8 000
Financial Costs	422 000	462 000	503 000	543 000
Financial Balance	−415 000	−458 000	−498 000	−535 000
Earnings Before Tax	650 000	494 000	442 000	399 000
Tax	−10 000	156 000	141 000	127 000
Net Income	659 000	338 000	301 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 770 000	13 090 000	13 615 000	14 139 000
Total Current Assets	933 000	606 000	561 000	521 000
Total Assets	13 702 000	13 696 000	14 175 000	14 660 000
Total Retained Equity	1 980 000	1 320 000	982 000	681 000
Total Equity	5 480 000	4 820 000	4 482 000	4 181 000
Total Long-Term Debt	7 956 000	8 639 000	9 481 000	10 282 000
Total Current Debt	266 000	237 000	212 000	198 000
Total Equity and Debt	13 702 000	13 696 000	14 175 000	14 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 737 000	1 653 000	1 641 000	1 615 000
Revenue	1 737 000	1 653 000	1 641 000	1 615 000
Cost of Goods Sold	0	0	0	0
Salary Costs	50 000	50 000	50 000	50 000
Depreciation	524 000	524 000	524 000	524 000
Impairment	0	0	0	0
Expenditure	672 000	701 000	701 000	680 000
Operating Profit	1 065 000	952 000	940 000	935 000
Financial Income	7 000	4 000	5 000	8 000
Financial Costs	422 000	462 000	503 000	543 000
Financial Balance	−415 000	−458 000	−498 000	−535 000
Dividends	0	0	0	0
Net Income	659 000	338 000	301 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	203 000	0	0	0
Real Eastate	12 560 000	13 078 000	13 597 000	14 115 000
Machinery and Plant Facilities	6 000	0	0	0
Fixtures	0	12 000	18 000	24 000
Total Tangible Assets	12 566 000	13 090 000	13 615 000	14 139 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 770 000	13 090 000	13 615 000	14 139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	905 000	581 000	538 000	500 000
Total Current Assets	933 000	606 000	561 000	521 000
Total Assets	13 702 000	13 696 000	14 175 000	14 660 000
Total Equity	5 480 000	4 820 000	4 482 000	4 181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 956 000	8 639 000	9 481 000	10 282 000
Creditors	0	17 000	6 000	6 000
Unpaid Taxes	72 000	65 000	66 000	65 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	266 000	237 000	212 000	198 000
Total Equity and Debt	13 702 000	13 696 000	14 175 000	14 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,03 %	7,01 %	6,72 %	6,51 %
Debt-to-Equity Ratio	1,45	1,79	2,12	2,46
Operating Profit Margin	61,31 %	57,59 %	57,28 %	57,89 %
Current Ratio	3,51	2,56	2,65	2,63
Quick Ratio	3,51	2,56	2,65	2,63
Equity Ratio	0,4	0,35	0,32	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %