ANKER SIKKERHET AS

3472 BØDALEN

Finances

Share Ownership

Return on Equity

−273,08 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	177 000	527 000	284 000	548 000
Net Income	−71 000	−64 000	−217 000	−123 000
Total Assets	104 000	132 000	659 000	858 000
Total Equity	26 000	97 000	161 000	378 000

Income (NOK)	2022	2021	2020	2019
Revenue	177 000	527 000	284 000	548 000
Expenditure	248 000	590 000	423 000	673 000
Operating Profit	−71 000	−64 000	−138 000	−125 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	81 000	0
Financial Balance	0	0	−80 000	2 000
Earnings Before Tax	−71 000	−64 000	−217 000	−123 000
Tax	0	0	0	0
Net Income	−71 000	−64 000	−217 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	104 000	132 000	659 000	858 000
Total Assets	104 000	132 000	659 000	858 000
Total Retained Equity	−4 000	67 000	131 000	348 000
Total Equity	26 000	97 000	161 000	378 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	35 000	498 000	480 000
Total Equity and Debt	104 000	132 000	659 000	858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	177 000	249 000	284 000	329 000
Other Income	0	277 000	0	219 000
Revenue	177 000	527 000	284 000	548 000
Cost of Goods Sold	0	0	0	0
Salary Costs	128 000	129 000	192 000	283 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	590 000	423 000	673 000
Operating Profit	−71 000	−64 000	−138 000	−125 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	81 000	0
Financial Balance	0	0	−80 000	2 000
Dividends	0	0	0	0
Net Income	−71 000	−64 000	−217 000	−123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	67 000	67 000	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	38 000	651 000	738 000
Total Current Assets	104 000	132 000	659 000	858 000
Total Assets	104 000	132 000	659 000	858 000
Total Equity	26 000	97 000	161 000	378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	22 000	−12 000	444 000	416 000
Dividends	0	0	0	0
Other Current Debt	14 000	11 000	18 000	28 000
Total Current Debt	78 000	35 000	498 000	480 000
Total Equity and Debt	104 000	132 000	659 000	858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−273,08 %	−65,98 %	−134,78 %	−32,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−40,11 %	−12,14 %	−48,59 %	−22,81 %
Current Ratio	1,33	3,77	1,32	1,79
Quick Ratio	9,45	−4,13	1,32	1,79
Equity Ratio	0,25	0,73	0,24	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %