EIGNELUTER AS

6811 FØRDE

Finances

Return on Equity

52,92 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	844 000	1 100 000	607 000	517 000
Total Assets	2 197 000	1 853 000	1 452 000	1 196 000
Total Equity	1 595 000	1 351 000	1 051 000	845 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	16 000	13 000	11 000
Operating Profit	−18 000	−16 000	−13 000	−11 000
Financial Income	925 000	1 161 000	640 000	529 000
Financial Costs	62 000	44 000	19 000	0
Financial Balance	863 000	1 117 000	621 000	529 000
Earnings Before Tax	846 000	1 102 000	608 000	519 000
Tax	2 000	2 000	1 000	1 000
Net Income	844 000	1 100 000	607 000	517 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 419 000	1 419 000	1 110 000	1 043 000
Total Current Assets	778 000	434 000	343 000	153 000
Total Assets	2 197 000	1 853 000	1 452 000	1 196 000
Total Retained Equity	1 565 000	1 321 000	1 021 000	815 000
Total Equity	1 595 000	1 351 000	1 051 000	845 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	602 000	502 000	401 000	351 000
Total Equity and Debt	2 197 000	1 853 000	1 452 000	1 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	16 000	13 000	11 000
Operating Profit	−18 000	−16 000	−13 000	−11 000
Financial Income	925 000	1 161 000	640 000	529 000
Financial Costs	62 000	44 000	19 000	0
Financial Balance	863 000	1 117 000	621 000	529 000
Dividends	600 000	500 000	400 000	350 000
Net Income	844 000	1 100 000	607 000	517 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 419 000	1 419 000	1 110 000	1 043 000
Total Fixed Assets	1 419 000	1 419 000	1 110 000	1 043 000
Stock	0	0	0	0
Total Investments	570 000	328 000	312 000	109 000
Cash, Bank	208 000	106 000	29 000	44 000
Total Current Assets	778 000	434 000	343 000	153 000
Total Assets	2 197 000	1 853 000	1 452 000	1 196 000
Total Equity	1 595 000	1 351 000	1 051 000	845 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	500 000	400 000	350 000
Other Current Debt	0	0	0	0
Total Current Debt	602 000	502 000	401 000	351 000
Total Equity and Debt	2 197 000	1 853 000	1 452 000	1 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,92 %	81,42 %	57,75 %	61,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,29	0,86	0,86	0,44
Quick Ratio	1,29	0,86	0,86	0,44
Equity Ratio	0,73	0,73	0,72	0,71
Gross Profit Margin	-	-	-	-