HUSØK EIENDOM AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

96 %

Current Ratio

0,26

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	413 000	400 000	211 000	157 000
Net Income	72 000	−112 000	−144 000	57 000
Total Assets	874 000	942 000	1 116 000	885 000
Total Equity	75 000	3 000	115 000	259 000

Income (NOK)	2022	2021	2020	2019
Revenue	413 000	400 000	211 000	157 000
Expenditure	269 000	368 000	377 000	66 000
Operating Profit	144 000	32 000	−167 000	91 000
Financial Income	0	0	0	0
Financial Costs	26 000	117 000	18 000	18 000
Financial Balance	−26 000	−117 000	−18 000	−18 000
Earnings Before Tax	117 000	−85 000	−185 000	73 000
Tax	46 000	26 000	−41 000	16 000
Net Income	72 000	−112 000	−144 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	687 000	701 000	752 000	553 000
Total Current Assets	187 000	241 000	364 000	332 000
Total Assets	874 000	942 000	1 116 000	885 000
Total Retained Equity	45 000	−27 000	85 000	229 000
Total Equity	75 000	3 000	115 000	259 000
Total Long-Term Debt	89 000	253 000	0	0
Total Current Debt	709 000	686 000	1 001 000	626 000
Total Equity and Debt	874 000	942 000	1 116 000	885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	413 000	400 000	211 000	157 000
Revenue	413 000	400 000	211 000	157 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	117 000	49 000	21 000	20 000
Impairment	0	0	0	0
Expenditure	269 000	368 000	377 000	66 000
Operating Profit	144 000	32 000	−167 000	91 000
Financial Income	0	0	0	0
Financial Costs	26 000	117 000	18 000	18 000
Financial Balance	−26 000	−117 000	−18 000	−18 000
Dividends	0	0	0	0
Net Income	72 000	−112 000	−144 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	22 000	13 000
Real Eastate	609 000	571 000	522 000	459 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	78 000	125 000	127 000	0
Total Tangible Assets	687 000	696 000	649 000	459 000
Total Fiancial Fixed Assets	0	0	81 000	81 000
Total Fixed Assets	687 000	701 000	752 000	553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	241 000	135 000	204 000
Total Current Assets	187 000	241 000	364 000	332 000
Total Assets	874 000	942 000	1 116 000	885 000
Total Equity	75 000	3 000	115 000	259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	89 000	253 000	0	0
Creditors	21 000	5 000	392 000	0
Unpaid Taxes	62 000	47 000	0	34 000
Dividends	0	0	0	0
Other Current Debt	587 000	625 000	609 000	577 000
Total Current Debt	709 000	686 000	1 001 000	626 000
Total Equity and Debt	874 000	942 000	1 116 000	885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96 %	−3 733,33 %	−125,22 %	22,01 %
Debt-to-Equity Ratio	1,19	84,33	0	0
Operating Profit Margin	34,87 %	8 %	−79,15 %	57,96 %
Current Ratio	0,26	0,35	0,36	0,53
Quick Ratio	0,26	0,35	0,36	0,53
Equity Ratio	0,09	0	0,1	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %