NESSET BOLIGSAMEIE

9024 TOMASJORD

Finances

Share Ownership

Return on Equity

9,96 %

Current Ratio

9,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 248 000	1 297 000	1 449 000
Net Income	226 000	−298 000	93 000	76 000
Total Assets	2 533 000	2 212 000	2 500 000	2 306 000
Total Equity	2 269 000	2 043 000	2 341 000	2 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 248 000	1 297 000	1 449 000
Expenditure	1 243 000	1 561 000	1 224 000	1 398 000
Operating Profit	201 000	−313 000	73 000	51 000
Financial Income	25 000	15 000	21 000	25 000
Financial Costs	0	0	0	0
Financial Balance	25 000	15 000	21 000	25 000
Earnings Before Tax	226 000	−298 000	93 000	76 000
Tax	0	0	0	0
Net Income	226 000	−298 000	93 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	155 000	190 000	225 000
Total Current Assets	2 413 000	2 057 000	2 311 000	2 082 000
Total Assets	2 533 000	2 212 000	2 500 000	2 306 000
Total Retained Equity	2 269 000	2 043 000	2 341 000	2 248 000
Total Equity	2 269 000	2 043 000	2 341 000	2 248 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	168 000	159 000	58 000
Total Equity and Debt	2 533 000	2 212 000	2 500 000	2 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 445 000	1 248 000	1 297 000	1 449 000
Other Income	0	0	0	0
Revenue	1 445 000	1 248 000	1 297 000	1 449 000
Cost of Goods Sold	0	0	0	0
Salary Costs	140 000	140 000	104 000	8 000
Depreciation	35 000	35 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	1 243 000	1 561 000	1 224 000	1 398 000
Operating Profit	201 000	−313 000	73 000	51 000
Financial Income	25 000	15 000	21 000	25 000
Financial Costs	0	0	0	0
Financial Balance	25 000	15 000	21 000	25 000
Dividends	0	0	0	0
Net Income	226 000	−298 000	93 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	120 000	155 000	190 000	225 000
Total Tangible Assets	120 000	155 000	190 000	225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	120 000	155 000	190 000	225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 117 000	1 926 000	2 244 000	1 996 000
Total Current Assets	2 413 000	2 057 000	2 311 000	2 082 000
Total Assets	2 533 000	2 212 000	2 500 000	2 306 000
Total Equity	2 269 000	2 043 000	2 341 000	2 248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	205 000	135 000	140 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	33 000	20 000	53 000
Total Current Debt	263 000	168 000	159 000	58 000
Total Equity and Debt	2 533 000	2 212 000	2 500 000	2 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,96 %	−14,59 %	3,97 %	3,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,91 %	−25,08 %	5,63 %	3,52 %
Current Ratio	9,17	12,24	14,53	35,9
Quick Ratio	9,17	12,24	14,53	35,9
Equity Ratio	0,9	0,92	0,94	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %