STORD LEGESENTER AS

5412 STORD

Finances

Share Ownership

Return on Equity

91,53 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 183 000	2 714 000	2 475 000	2 475 000
Net Income	335 000	209 000	−130 000	250 000
Total Assets	954 000	503 000	270 000	363 000
Total Equity	366 000	330 000	121 000	251 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 183 000	2 714 000	2 475 000	2 475 000
Expenditure	2 753 000	2 512 000	2 604 000	2 225 000
Operating Profit	430 000	202 000	−129 000	250 000
Financial Income	0	20 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	20 000	−1 000	0
Earnings Before Tax	430 000	222 000	−130 000	250 000
Tax	95 000	13 000	0	0
Net Income	335 000	209 000	−130 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	95 000	107 000	122 000
Total Current Assets	852 000	408 000	162 000	241 000
Total Assets	954 000	503 000	270 000	363 000
Total Retained Equity	336 000	300 000	91 000	221 000
Total Equity	366 000	330 000	121 000	251 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	589 000	172 000	148 000	111 000
Total Equity and Debt	954 000	503 000	270 000	363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 714 000	2 475 000	2 475 000
Other Income	3 183 000	0	0	0
Revenue	3 183 000	2 714 000	2 475 000	2 475 000
Cost of Goods Sold	0	0	0	152 000
Salary Costs	1 098 000	990 000	929 000	826 000
Depreciation	16 000	13 000	14 000	17 000
Impairment	0	0	0	0
Expenditure	2 753 000	2 512 000	2 604 000	2 225 000
Operating Profit	430 000	202 000	−129 000	250 000
Financial Income	0	20 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	20 000	−1 000	0
Dividends	300 000	0	0	0
Net Income	335 000	209 000	−130 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	72 000	80 000	89 000	99 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	15 000	18 000	23 000
Total Tangible Assets	102 000	95 000	107 000	122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	102 000	95 000	107 000	122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	738 000	279 000	139 000	241 000
Total Current Assets	852 000	408 000	162 000	241 000
Total Assets	954 000	503 000	270 000	363 000
Total Equity	366 000	330 000	121 000	251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	14 000
Unpaid Taxes	93 000	68 000	62 000	74 000
Dividends	300 000	0	0	0
Other Current Debt	101 000	91 000	87 000	24 000
Total Current Debt	589 000	172 000	148 000	111 000
Total Equity and Debt	954 000	503 000	270 000	363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,53 %	63,33 %	−107,44 %	99,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,51 %	7,44 %	−5,21 %	10,1 %
Current Ratio	1,45	2,37	1,09	2,17
Quick Ratio	1,45	2,37	1,09	2,17
Equity Ratio	0,38	0,66	0,45	0,69
Gross Profit Margin	100 %	100 %	100 %	93,86 %