HANSEATIC AS

1396 BILLINGSTAD

Finances

Return on Equity

34,12 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	289 000	204 000	397 000	262 000
Net Income	1 708 000	107 000	102 000	29 000
Total Assets	5 413 000	3 388 000	3 338 000	3 203 000
Total Equity	5 006 000	3 298 000	3 192 000	3 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	289 000	204 000	397 000	262 000
Expenditure	271 000	64 000	266 000	233 000
Operating Profit	19 000	139 000	131 000	29 000
Financial Income	1 695 000	0	0	8 000
Financial Costs	2 000	2 000	0	0
Financial Balance	1 693 000	−2 000	0	8 000
Earnings Before Tax	1 712 000	137 000	131 000	37 000
Tax	4 000	31 000	29 000	8 000
Net Income	1 708 000	107 000	102 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 943 000	3 255 000	3 255 000	3 071 000
Total Current Assets	469 000	133 000	83 000	132 000
Total Assets	5 413 000	3 388 000	3 338 000	3 203 000
Total Retained Equity	4 976 000	3 268 000	3 162 000	3 060 000
Total Equity	5 006 000	3 298 000	3 192 000	3 090 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	406 000	90 000	146 000	113 000
Total Equity and Debt	5 413 000	3 388 000	3 338 000	3 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	250 000	204 000	397 000	262 000
Other Income	39 000	0	0	0
Revenue	289 000	204 000	397 000	262 000
Cost of Goods Sold	0	0	0	0
Salary Costs	236 000	38 000	227 000	166 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	271 000	64 000	266 000	233 000
Operating Profit	19 000	139 000	131 000	29 000
Financial Income	1 695 000	0	0	8 000
Financial Costs	2 000	2 000	0	0
Financial Balance	1 693 000	−2 000	0	8 000
Dividends	0	0	0	0
Net Income	1 708 000	107 000	102 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 943 000	3 255 000	3 255 000	3 071 000
Total Fixed Assets	4 943 000	3 255 000	3 255 000	3 071 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	469 000	61 000	40 000	111 000
Total Current Assets	469 000	133 000	83 000	132 000
Total Assets	5 413 000	3 388 000	3 338 000	3 203 000
Total Equity	5 006 000	3 298 000	3 192 000	3 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	2 000	1 000
Unpaid Taxes	144 000	5 000	95 000	88 000
Dividends	0	0	0	0
Other Current Debt	256 000	52 000	21 000	16 000
Total Current Debt	406 000	90 000	146 000	113 000
Total Equity and Debt	5 413 000	3 388 000	3 338 000	3 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,12 %	3,24 %	3,2 %	0,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,57 %	68,14 %	33 %	11,07 %
Current Ratio	1,16	1,48	0,57	1,17
Quick Ratio	1,16	1,48	0,57	1,17
Equity Ratio	0,92	0,97	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %