WOLVERINE EUROPE B.V. NUF

0167 OSLO

Finances

Share Ownership

Return on Equity

−73,48 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 044 000	50 258 000	37 559 000	43 439 000
Net Income	−507 000	181 000	−605 000	639 000
Total Assets	6 795 000	8 274 000	8 223 000	3 870 000
Total Equity	690 000	1 197 000	1 016 000	1 622 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 044 000	50 258 000	37 559 000	43 439 000
Expenditure	39 596 000	49 941 000	38 218 000	43 255 000
Operating Profit	447 000	317 000	−659 000	184 000
Financial Income	0	0	0	833 000
Financial Costs	820 000	84 000	118 000	197 000
Financial Balance	−820 000	−84 000	−118 000	636 000
Earnings Before Tax	−373 000	234 000	−777 000	819 000
Tax	134 000	52 000	−171 000	180 000
Net Income	−507 000	181 000	−605 000	639 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	134 000	186 000	15 000
Total Current Assets	6 795 000	8 140 000	8 038 000	3 855 000
Total Assets	6 795 000	8 274 000	8 223 000	3 870 000
Total Retained Equity	690 000	1 197 000	1 016 000	1 622 000
Total Equity	690 000	1 197 000	1 016 000	1 622 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 105 000	7 077 000	7 207 000	2 248 000
Total Equity and Debt	6 795 000	8 274 000	8 223 000	3 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 044 000	50 258 000	37 559 000	43 439 000
Other Income	0	0	0	0
Revenue	40 044 000	50 258 000	37 559 000	43 439 000
Cost of Goods Sold	25 631 000	37 962 000	29 033 000	30 302 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 596 000	49 941 000	38 218 000	43 255 000
Operating Profit	447 000	317 000	−659 000	184 000
Financial Income	0	0	0	833 000
Financial Costs	820 000	84 000	118 000	197 000
Financial Balance	−820 000	−84 000	−118 000	636 000
Dividends	0	0	0	0
Net Income	−507 000	181 000	−605 000	639 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	134 000	186 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	134 000	186 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 949 000	2 137 000	7 948 000	2 170 000
Total Current Assets	6 795 000	8 140 000	8 038 000	3 855 000
Total Assets	6 795 000	8 274 000	8 223 000	3 870 000
Total Equity	690 000	1 197 000	1 016 000	1 622 000
Short-Term Group Debt	2 175 000	841 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	481 000	1 618 000	69 000	371 000
Unpaid Taxes	120 000	1 227 000	767 000	0
Dividends	0	0	0	0
Other Current Debt	3 329 000	3 390 000	6 190 000	1 696 000
Total Current Debt	6 105 000	7 077 000	7 207 000	2 248 000
Total Equity and Debt	6 795 000	8 274 000	8 223 000	3 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,48 %	15,12 %	−59,55 %	39,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,12 %	0,63 %	−1,75 %	0,42 %
Current Ratio	1,11	1,15	1,12	1,71
Quick Ratio	1,11	1,15	1,12	1,71
Equity Ratio	0,1	0,14	0,12	0,42
Gross Profit Margin	35,99 %	24,47 %	22,7 %	30,24 %