MYRASKRENTEN AS

7083 LEINSTRAND

Finances

Share Ownership

Return on Equity

2,94 %

Current Ratio

Debt-to-Equity Ratio

19,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	4 000	4 000	4 000
Net Income	1 000	2 000	2 000	1 000
Total Assets	686 000	689 000	692 000	692 000
Total Equity	34 000	33 000	31 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	4 000	4 000	4 000
Expenditure	3 000	1 000	1 000	3 000
Operating Profit	1 000	3 000	3 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	3 000	3 000	1 000
Tax	0	1 000	1 000	0
Net Income	1 000	2 000	2 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	674 000	674 000	674 000	674 000
Total Current Assets	12 000	15 000	18 000	18 000
Total Assets	686 000	689 000	692 000	692 000
Total Retained Equity	4 000	3 000	1 000	−1 000
Total Equity	34 000	33 000	31 000	29 000
Total Long-Term Debt	651 000	655 000	659 000	663 000
Total Current Debt	1 000	1 000	2 000	0
Total Equity and Debt	686 000	689 000	692 000	692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 000	4 000	4 000	4 000
Revenue	4 000	4 000	4 000	4 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	1 000	1 000	3 000
Operating Profit	1 000	3 000	3 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	2 000	2 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	674 000	674 000	674 000	674 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	674 000	674 000	674 000	674 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	674 000	674 000	674 000	674 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	15 000	18 000	18 000
Total Current Assets	12 000	15 000	18 000	18 000
Total Assets	686 000	689 000	692 000	692 000
Total Equity	34 000	33 000	31 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	651 000	655 000	659 000	663 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	1 000	1 000	2 000	0
Total Equity and Debt	686 000	689 000	692 000	692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,94 %	6,06 %	6,45 %	3,45 %
Debt-to-Equity Ratio	19,15	19,85	21,26	22,86
Operating Profit Margin	25 %	75 %	75 %	25 %
Current Ratio	12	15	9	-
Quick Ratio	12	15	9	-
Equity Ratio	0,05	0,05	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %