company

MARIELUNDEN SERVICES AS

4017 STAVANGER

Finances

Share Ownership

Return on Equity

23,32 %

Current Ratio

2,24

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 802 000	1 997 000	1 493 000	1 130 000
Net Income	160 000	274 000	184 000	122 000
Total Assets	1 243 000	1 157 000	770 000	532 000
Total Equity	686 000	526 000	253 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 802 000	1 997 000	1 493 000	1 130 000
Expenditure	1 591 000	1 642 000	1 252 000	1 013 000
Operating Profit	211 000	356 000	241 000	116 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	5 000	5 000
Financial Balance	−5 000	−5 000	−5 000	−5 000
Earnings Before Tax	206 000	351 000	236 000	111 000
Tax	45 000	77 000	52 000	−11 000
Net Income	160 000	274 000	184 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 243 000	1 157 000	770 000	532 000
Total Assets	1 243 000	1 157 000	770 000	532 000
Total Retained Equity	578 000	418 000	145 000	−39 000
Total Equity	686 000	526 000	253 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	556 000	631 000	518 000	464 000
Total Equity and Debt	1 243 000	1 157 000	770 000	532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 802 000	1 997 000	1 493 000	1 130 000
Other Income	0	0	0	0
Revenue	1 802 000	1 997 000	1 493 000	1 130 000
Cost of Goods Sold	31 000	91 000	103 000	0
Salary Costs	1 198 000	1 389 000	1 017 000	916 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 591 000	1 642 000	1 252 000	1 013 000
Operating Profit	211 000	356 000	241 000	116 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	5 000	5 000
Financial Balance	−5 000	−5 000	−5 000	−5 000
Dividends	0	0	0	0
Net Income	160 000	274 000	184 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	948 000	776 000	608 000	329 000
Total Current Assets	1 243 000	1 157 000	770 000	532 000
Total Assets	1 243 000	1 157 000	770 000	532 000
Total Equity	686 000	526 000	253 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	10 000	9 000	11 000
Unpaid Taxes	191 000	168 000	110 000	105 000
Dividends	0	0	0	0
Other Current Debt	308 000	376 000	346 000	337 000
Total Current Debt	556 000	631 000	518 000	464 000
Total Equity and Debt	1 243 000	1 157 000	770 000	532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,32 %	52,09 %	72,73 %	176,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,71 %	17,83 %	16,14 %	10,27 %
Current Ratio	2,24	1,83	1,49	1,15
Quick Ratio	2,24	1,83	1,49	1,15
Equity Ratio	0,55	0,45	0,33	0,13
Gross Profit Margin	98,28 %	95,44 %	93,1 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English