FURNESVEIEN AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

24,91 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	488 000	458 000	373 000	721 000
Net Income	215 000	134 000	36 000	297 000
Total Assets	7 353 000	7 191 000	7 002 000	7 000 000
Total Equity	863 000	648 000	515 000	478 000

Income (NOK)	2022	2021	2020	2019
Revenue	488 000	458 000	373 000	721 000
Expenditure	166 000	195 000	201 000	200 000
Operating Profit	322 000	263 000	172 000	521 000
Financial Income	4 000	4 000	3 000	4 000
Financial Costs	42 000	96 000	129 000	143 000
Financial Balance	−38 000	−92 000	−126 000	−139 000
Earnings Before Tax	284 000	172 000	46 000	381 000
Tax	69 000	38 000	10 000	84 000
Net Income	215 000	134 000	36 000	297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 967 000	6 967 000	6 967 000	6 818 000
Total Current Assets	386 000	225 000	35 000	182 000
Total Assets	7 353 000	7 191 000	7 002 000	7 000 000
Total Retained Equity	833 000	618 000	485 000	448 000
Total Equity	863 000	648 000	515 000	478 000
Total Long-Term Debt	0	2 593 000	2 712 000	2 814 000
Total Current Debt	6 490 000	3 950 000	3 776 000	3 708 000
Total Equity and Debt	7 353 000	7 191 000	7 002 000	7 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	488 000	458 000	373 000	721 000
Revenue	488 000	458 000	373 000	721 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	166 000	195 000	201 000	200 000
Operating Profit	322 000	263 000	172 000	521 000
Financial Income	4 000	4 000	3 000	4 000
Financial Costs	42 000	96 000	129 000	143 000
Financial Balance	−38 000	−92 000	−126 000	−139 000
Dividends	0	0	0	0
Net Income	215 000	134 000	36 000	297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 967 000	6 967 000	6 967 000	6 818 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 967 000	6 967 000	6 967 000	6 818 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 967 000	6 967 000	6 967 000	6 818 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	121 000	5 000	182 000
Total Current Assets	386 000	225 000	35 000	182 000
Total Assets	7 353 000	7 191 000	7 002 000	7 000 000
Total Equity	863 000	648 000	515 000	478 000
Short-Term Group Debt	6 408 000	3 868 000	3 753 000	3 464 000
Total Long-Term Debt	0	2 593 000	2 712 000	2 814 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	43 000	11 000	160 000
Total Current Debt	6 490 000	3 950 000	3 776 000	3 708 000
Total Equity and Debt	7 353 000	7 191 000	7 002 000	7 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,91 %	20,68 %	6,99 %	62,13 %
Debt-to-Equity Ratio	0	4	5,27	5,89
Operating Profit Margin	65,98 %	57,42 %	46,11 %	72,26 %
Current Ratio	0,06	0,06	0,01	0,05
Quick Ratio	0,06	0,06	0,01	0,05
Equity Ratio	0,12	0,09	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %