HARDING EIGEDOM AS

5600 NORHEIMSUND

Finances

Share Ownership

Return on Equity

7,88 %

Current Ratio

0,3

Debt-to-Equity Ratio

2,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 511 000	1 547 000	1 847 000	1 434 000
Net Income	299 000	481 000	880 000	584 000
Total Assets	13 682 000	13 837 000	13 417 000	8 761 000
Total Equity	3 795 000	3 496 000	3 015 000	2 135 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 511 000	1 547 000	1 847 000	1 434 000
Expenditure	695 000	605 000	388 000	370 000
Operating Profit	816 000	942 000	1 459 000	1 064 000
Financial Income	10 000	5 000	9 000	0
Financial Costs	420 000	324 000	323 000	300 000
Financial Balance	−410 000	−319 000	−314 000	−300 000
Earnings Before Tax	407 000	623 000	1 145 000	765 000
Tax	108 000	142 000	265 000	181 000
Net Income	299 000	481 000	880 000	584 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 242 000	13 547 000	12 486 000	8 168 000
Total Current Assets	441 000	291 000	931 000	593 000
Total Assets	13 682 000	13 837 000	13 417 000	8 761 000
Total Retained Equity	3 765 000	3 466 000	2 985 000	2 105 000
Total Equity	3 795 000	3 496 000	3 015 000	2 135 000
Total Long-Term Debt	8 430 000	9 051 000	9 700 000	6 073 000
Total Current Debt	1 457 000	1 290 000	701 000	553 000
Total Equity and Debt	13 682 000	13 837 000	13 417 000	8 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 511 000	1 547 000	1 847 000	1 434 000
Revenue	1 511 000	1 547 000	1 847 000	1 434 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	305 000	267 000	216 000	221 000
Impairment	0	0	0	0
Expenditure	695 000	605 000	388 000	370 000
Operating Profit	816 000	942 000	1 459 000	1 064 000
Financial Income	10 000	5 000	9 000	0
Financial Costs	420 000	324 000	323 000	300 000
Financial Balance	−410 000	−319 000	−314 000	−300 000
Dividends	0	0	0	0
Net Income	299 000	481 000	880 000	584 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 916 000	13 121 000	12 458 000	8 130 000
Machinery and Plant Facilities	123 000	159 000	0	0
Fixtures	203 000	267 000	27 000	38 000
Total Tangible Assets	13 242 000	13 547 000	12 486 000	8 168 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 242 000	13 547 000	12 486 000	8 168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	203 000	906 000	68 000
Total Current Assets	441 000	291 000	931 000	593 000
Total Assets	13 682 000	13 837 000	13 417 000	8 761 000
Total Equity	3 795 000	3 496 000	3 015 000	2 135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 430 000	9 051 000	9 700 000	6 073 000
Creditors	72 000	114 000	23 000	30 000
Unpaid Taxes	124 000	56 000	57 000	58 000
Dividends	0	0	0	0
Other Current Debt	1 153 000	978 000	356 000	284 000
Total Current Debt	1 457 000	1 290 000	701 000	553 000
Total Equity and Debt	13 682 000	13 837 000	13 417 000	8 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,88 %	13,76 %	29,19 %	27,35 %
Debt-to-Equity Ratio	2,22	2,59	3,22	2,84
Operating Profit Margin	54 %	60,89 %	78,99 %	74,2 %
Current Ratio	0,3	0,23	1,33	1,07
Quick Ratio	0,3	0,23	1,33	1,07
Equity Ratio	0,28	0,25	0,22	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %