HJE CONSULTING AS

4844 ARENDAL

Finances

Return on Equity

−3,72 %

Current Ratio

253

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−28 000	−29 000	973 000	1 303 000
Total Assets	754 000	782 000	1 811 000	1 239 000
Total Equity	752 000	780 000	808 000	1 235 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	29 000	26 000	21 000
Operating Profit	−28 000	−29 000	−26 000	−21 000
Financial Income	0	0	1 000 000	1 326 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000 000	1 326 000
Earnings Before Tax	−28 000	−29 000	974 000	1 305 000
Tax	0	0	1 000	2 000
Net Income	−28 000	−29 000	973 000	1 303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	248 000	248 000	248 000	248 000
Total Current Assets	506 000	534 000	1 564 000	991 000
Total Assets	754 000	782 000	1 811 000	1 239 000
Total Retained Equity	482 000	510 000	538 000	965 000
Total Equity	752 000	780 000	808 000	1 235 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	1 003 000	4 000
Total Equity and Debt	754 000	782 000	1 811 000	1 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	29 000	26 000	21 000
Operating Profit	−28 000	−29 000	−26 000	−21 000
Financial Income	0	0	1 000 000	1 326 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000 000	1 326 000
Dividends	0	0	1 400 000	410 000
Net Income	−28 000	−29 000	973 000	1 303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	248 000	248 000	248 000	248 000
Total Fixed Assets	248 000	248 000	248 000	248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	501 000	532 000	561 000	309 000
Total Current Assets	506 000	534 000	1 564 000	991 000
Total Assets	754 000	782 000	1 811 000	1 239 000
Total Equity	752 000	780 000	808 000	1 235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 400 000	410 000
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	2 000	2 000	1 003 000	4 000
Total Equity and Debt	754 000	782 000	1 811 000	1 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,72 %	−3,72 %	120,42 %	105,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	253	267	1,56	247,75
Quick Ratio	253	267	1,56	247,75
Equity Ratio	1	1	0,45	1
Gross Profit Margin	-	-	-	-