MURKOMPANIET INVEST AS

1617 FREDRIKSTAD

Finances

Return on Equity

43,62 %

Current Ratio

31,09

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 724 000	985 000	56 000	−56 000
Total Assets	4 139 000	2 416 000	1 743 000	3 477 000
Total Equity	3 952 000	2 328 000	1 743 000	1 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	35 000	14 000	56 000
Operating Profit	−49 000	−35 000	−14 000	−56 000
Financial Income	1 800 000	1 050 000	71 000	0
Financial Costs	27 000	30 000	0	0
Financial Balance	1 773 000	1 020 000	71 000	0
Earnings Before Tax	1 724 000	985 000	56 000	−56 000
Tax	0	0	0	0
Net Income	1 724 000	985 000	56 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 030 000	60 000	1 631 000	3 011 000
Total Current Assets	3 109 000	2 356 000	111 000	466 000
Total Assets	4 139 000	2 416 000	1 743 000	3 477 000
Total Retained Equity	2 753 000	1 129 000	144 000	88 000
Total Equity	3 952 000	2 328 000	1 743 000	1 687 000
Total Long-Term Debt	88 000	88 000	0	1 679 000
Total Current Debt	100 000	0	0	111 000
Total Equity and Debt	4 139 000	2 416 000	1 743 000	3 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	35 000	14 000	56 000
Operating Profit	−49 000	−35 000	−14 000	−56 000
Financial Income	1 800 000	1 050 000	71 000	0
Financial Costs	27 000	30 000	0	0
Financial Balance	1 773 000	1 020 000	71 000	0
Dividends	100 000	400 000	0	0
Net Income	1 724 000	985 000	56 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 030 000	60 000	1 631 000	3 011 000
Total Fixed Assets	1 030 000	60 000	1 631 000	3 011 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 059 000	1 306 000	39 000	466 000
Total Current Assets	3 109 000	2 356 000	111 000	466 000
Total Assets	4 139 000	2 416 000	1 743 000	3 477 000
Total Equity	3 952 000	2 328 000	1 743 000	1 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	88 000	88 000	0	1 679 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	111 000
Dividends	100 000	400 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	100 000	0	0	111 000
Total Equity and Debt	4 139 000	2 416 000	1 743 000	3 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,62 %	42,31 %	3,21 %	−3,32 %
Debt-to-Equity Ratio	0,02	0,04	0	1
Operating Profit Margin	-	-	-	-
Current Ratio	31,09	-	-	4,2
Quick Ratio	31,09	-	-	4,2
Equity Ratio	0,95	0,96	1	0,49
Gross Profit Margin	-	-	-	-