HUWI AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

−2,61 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 222 000	1 255 000	1 214 000	1 217 000
Net Income	−3 000	27 000	−19 000	−2 000
Total Assets	390 000	381 000	406 000	413 000
Total Equity	115 000	118 000	91 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 222 000	1 255 000	1 214 000	1 217 000
Expenditure	1 222 000	1 225 000	1 233 000	1 217 000
Operating Profit	0	30 000	−19 000	−1 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	0	30 000	−19 000	−2 000
Tax	2 000	2 000	0	0
Net Income	−3 000	27 000	−19 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	390 000	381 000	406 000	413 000
Total Assets	390 000	381 000	406 000	413 000
Total Retained Equity	85 000	88 000	61 000	80 000
Total Equity	115 000	118 000	91 000	110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	274 000	263 000	315 000	303 000
Total Equity and Debt	390 000	381 000	406 000	413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 222 000	1 255 000	1 214 000	1 217 000
Other Income	0	0	0	0
Revenue	1 222 000	1 255 000	1 214 000	1 217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 147 000	1 150 000	1 127 000	1 083 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 222 000	1 225 000	1 233 000	1 217 000
Operating Profit	0	30 000	−19 000	−1 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−3 000	27 000	−19 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	107 000	114 000	56 000
Total Current Assets	390 000	381 000	406 000	413 000
Total Assets	390 000	381 000	406 000	413 000
Total Equity	115 000	118 000	91 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	2 000	6 000
Unpaid Taxes	126 000	119 000	124 000	118 000
Dividends	0	0	0	0
Other Current Debt	144 000	140 000	190 000	181 000
Total Current Debt	274 000	263 000	315 000	303 000
Total Equity and Debt	390 000	381 000	406 000	413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,61 %	22,88 %	−20,88 %	−1,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	2,39 %	−1,57 %	−0,08 %
Current Ratio	1,42	1,45	1,29	1,36
Quick Ratio	1,42	1,45	1,29	1,36
Equity Ratio	0,29	0,31	0,22	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %