FRODE EGELAND HOLDING AS

4317 SANDNES

Finances

Return on Equity

13,16 %

Current Ratio

0,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	787 000	588 000	2 906 000	819 000
Total Assets	7 615 000	7 416 000	6 773 000	3 189 000
Total Equity	5 978 000	5 991 000	2 627 000	721 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	12 000	6 000	6 000
Operating Profit	−14 000	−12 000	−6 000	−6 000
Financial Income	801 000	600 000	3 733 000	1 046 000
Financial Costs	0	0	2 000	0
Financial Balance	801 000	600 000	3 731 000	1 046 000
Earnings Before Tax	787 000	588 000	3 726 000	1 040 000
Tax	0	0	820 000	222 000
Net Income	787 000	588 000	2 906 000	819 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 814 000	6 814 000	3 037 000	2 037 000
Total Current Assets	800 000	602 000	3 736 000	1 152 000
Total Assets	7 615 000	7 416 000	6 773 000	3 189 000
Total Retained Equity	2 501 000	2 514 000	2 527 000	621 000
Total Equity	5 978 000	5 991 000	2 627 000	721 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 636 000	1 425 000	4 147 000	2 468 000
Total Equity and Debt	7 615 000	7 416 000	6 773 000	3 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	12 000	6 000	6 000
Operating Profit	−14 000	−12 000	−6 000	−6 000
Financial Income	801 000	600 000	3 733 000	1 046 000
Financial Costs	0	0	2 000	0
Financial Balance	801 000	600 000	3 731 000	1 046 000
Dividends	800 000	600 000	1 000 000	600 000
Net Income	787 000	588 000	2 906 000	819 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 814 000	6 814 000	3 037 000	2 037 000
Total Fixed Assets	6 814 000	6 814 000	3 037 000	2 037 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	2 000	7 000
Total Current Assets	800 000	602 000	3 736 000	1 152 000
Total Assets	7 615 000	7 416 000	6 773 000	3 189 000
Total Equity	5 978 000	5 991 000	2 627 000	721 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	600 000	1 000 000	600 000
Other Current Debt	826 000	825 000	2 327 000	1 647 000
Total Current Debt	1 636 000	1 425 000	4 147 000	2 468 000
Total Equity and Debt	7 615 000	7 416 000	6 773 000	3 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,16 %	9,81 %	110,62 %	113,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,49	0,42	0,9	0,47
Quick Ratio	0,49	0,42	0,9	0,47
Equity Ratio	0,79	0,81	0,39	0,23
Gross Profit Margin	-	-	-	-